Record Not Found Please inform us and try later.
|
|
|
|
|
|
|
Major Stock Holders
(Prior To
Offering) |
Name |
Class A |
|
Entities affiliated with Draper Fisher Jurvetson |
0 |
23.10 |
0 |
0 |
0 |
0 |
|
Entities affiliated with Wasatch Ventures |
0 |
8.20 |
0 |
0 |
0 |
0 |
|
Steve T. Jurvetson |
0 |
22.70 |
0 |
0 |
0 |
0 |
|
Theodore H. Stanley |
0 |
12.70 |
0 |
0 |
0 |
0 |
|
Theodore H. Stanley |
0 |
12.70 |
0 |
0 |
0 |
0 |
|
|
|
|
Major Stock Holders
(After Offering) |
Name |
Common Stock |
Class A |
Class B |
Class C |
Class L |
ADS |
|
Entities affiliated with Draper Fisher Jurvetson |
0 |
16.10 |
0 |
0 |
0 |
0 |
|
Entities affiliated with Wasatch Ventures |
0 |
5.80 |
0 |
0 |
0 |
0 |
|
Steve T. Jurvetson |
0 |
15.80 |
0 |
0 |
0 |
0 |
|
Theodore H. Stanley |
0 |
8.90 |
0 |
0 |
0 |
0 |
|
Theodore H. Stanley |
0 |
8.90 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Data (Thousand $ Except EPS) |
| Year |
Revenues |
Costs |
Oper Income |
Taxes |
Net Income |
EPS |
| 2004
|
6,538 |
11,289 |
-4,751 |
0.00 |
-4,823 |
-1.24 |
| 2005
|
2,891 |
13,182 |
-10,291 |
0.00 |
-9,878 |
-2.51 |
| 2006
|
7,594 |
15,292 |
-7,698 |
0.00 |
-6,872 |
-1.69 |
| 2007
|
5,039 |
11,640 |
-6,601 |
0.00 |
-5,990 |
-1.42 |
|
|
|
Balance Sheet Data
(Thousand $) |
Year |
Cash |
Acct Recv. |
Inventory |
Total Cur Assets |
Total Cur Liability |
PPE |
Total Assets |
LT Debt |
SH Equity |
|
2005 |
7,190 |
0.00 |
0.00 |
8,827 |
2,942 |
2,235 |
11,343 |
0.00 |
-23,618 |
|
2006 |
8,862 |
0.00 |
0.00 |
18,434 |
24,142 |
2,646 |
29,070 |
1,521 |
-29,715 |
|
2007 |
38,511 |
0.00 |
0.00 |
45,009 |
25,498 |
3,288 |
56,289 |
8,050 |
-34,745 |
|
|
|
| Cash
Flow Summary
(Thousand $) |
Year |
Net Cash-Ops |
Net Cash-Inv |
Net Cash-Fin |
Net Change |
|
2004 |
-5,276 |
-6,769 |
21,092 |
9,047 |
|
2005 |
-10,049 |
3,483 |
-18 |
-6,584 |
|
2006 |
8,018 |
-8,960 |
2,614 |
1,672 |
|
2007 |
17,733 |
3,814 |
8,102 |
29,649 |
|
|
| |
|
| |
|
|