|
|
|
Company Links |
 |
 |
|
|
|
|
|
|
Major Stock Holders
(Prior To
Offering) |
Name |
Class A |
|
Blue Ridge China Partners, L.P. |
26.20% |
|
EI Fund II China, LLC |
17.47% |
|
Yong Zhang |
56.77% |
|
Yuyan Yang |
56.77% |
|
|
|
|
Major Stock Holders
(After Offering) |
Name |
Common Stock |
Class A |
Class B |
Class C |
Class L |
ADS |
|
Blue Ridge China Partners, L.P. |
0% |
19.39% |
0% |
0% |
0% |
0% |
|
EI Fund II China, LLC |
0% |
12.92% |
0% |
0% |
0% |
0% |
|
Yong Zhang |
0% |
42.30% |
0% |
0% |
0% |
0% |
|
Yuyan Yang |
0% |
42.30% |
0% |
0% |
0% |
0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Data |
| Year |
Revenues |
Costs |
Oper Income |
Taxes |
Net Income |
EPS |
| 2004
|
35,632,510 |
0.00 |
6,648,341 |
-1,952,145 |
3,943,002 |
0.07 |
| 2005
|
61,942,050 |
0.00 |
15,439,178 |
-5,247,809 |
9,562,791 |
0.16 |
| 2006
|
142,367,221 |
0.00 |
27,549,468 |
-10,717,338 |
16,122,910 |
0.21 |
|
|
|
Balance Sheet Data
|
Year |
Cash |
Acct Recv. |
Inventory |
Total Cur Assets |
Total Cur Liability |
PPE |
Total Assets |
LT Debt |
SH Equity |
|
2004 |
5,249,225 |
0.00 |
0.00 |
65,121,193 |
0.00 |
1,074,928 |
83,0044,341 |
0.00 |
6,896,450 |
|
2005 |
14,928,747 |
146,217 |
0.00 |
90,357,307 |
0.00 |
1,135,313 |
108,702,383 |
0.00 |
16,999,749 |
|
2006 |
34,914,210 |
202,875 |
252,253 |
174,425,536 |
0.00 |
3,469,022 |
204,955,772 |
0.00 |
46,582,921 |
|
|
|
| Cash
Flow Summary
|
Year |
Net Cash-Ops |
Net Cash-Inv |
Net Cash-Fin |
Net Change |
|
2004 |
-2,249,906 |
-103,145 |
4,780,023 |
2,426,972 |
|
2005 |
12,555,395 |
-666,204 |
-2,474,274 |
0.00 |
|
2006 |
-27,679,223 |
-3,021,906 |
49,295,040 |
18,593,911 |
|
|
| |
|
| |
|
|