Established 1999
123jump.com - U.S. Financial Information Archive: 90,000 Annual and 10-K reports – 20,000 Global news stories - 3,500 IPO reports - 1,700 - Earnings Calls – 320 Fund Interviews – 10-year Annual earnings on 4,500 stocks – 20 Quarterly earnings on 3,600 stocks – 1,800 IPO prospectuses – 1,200 Economic data releases
     
   
 

Worldspace, Inc.(WRSP)

 
123Jump Rating: - Value Gap   Underwriters: UBS Investment Bank
      SG Cowen
Status: Priced  
 
Address: FiledDate: 04/13/2005
     
  Filed Price Range ($): $19.00-21.00
       
Telephone: Filed Offer Amount ($ Million): $182.60
       
Fax: Shares Offered (Millions): 12
       
Websites: Shares Outstanding (Millions):
       
Management: IPO Date: 08/04/2005
     
  Final Offer Price ($): $21.00
       
Industry: Broadcasting - TV Radio Final Offer Size (Millions of Shares): 0.00
       
Employees: Final Offer Amount ($ Million): $0.00
       
Competitors: S-1 Forms:
     
   
       
     
     
     
       
 
- Avoid        - Value Gap        - Short-Term Growth        - Long-Term Growth        - Long-Term Value

Company Links
Executives Products Services
Quarterly Performance   

Qtr Ended

Revenues Net Income EPS
03 / 2003 4232 -55901 -6.04000000000000003552713678800500929355621337890625
06 / 2003 3703 -53417 -5.769999999999999573674358543939888477325439453125
09 / 2003 3122 -52557 -5.67999999999999971578290569595992565155029296875
12 / 2003 2017 -55836 -6.03000000000000024868995751603506505489349365234375
03 / 2004 2874 -51009 -5.5099999999999997868371792719699442386627197265625
06 / 2004 1877 -51609 -5.5800000000000000710542735760100185871124267578125
09 / 2004 1557 -57068 -6.1699999999999999289457264239899814128875732421875
12 / 2004 2273 -417701 -44.6099999999999994315658113919198513031005859375
Major Stock Holders   (Prior To Offering)

Name

Class A
Amphora Limited 14.90%
Eyob Samara 15.30%
Highbridge International LLC 14.90%
Noah A. Samara 91%
Yenura Pte. Ltd. 75.10%

Business Environment

The 1992 International Telecommunication Union (ITU) World Radiocommunication Conference allocated the L band (between 1452 and 1492 MHz) for satellite broadcasting services, such as Digital Audio Radio Service, or DARS, on a global basis, with the upper 25-MHz segment of the L band made available for immediate licensing.

The 1992 World Radiocommunication Conference also allocated the S band (between 2535 and 2655 MHz) for satellite broadcasting services in a limited number of countries, including India, Japan, South Korea, Pakistan and Thailand, with the upper 25 MHz segment of the S band (between 2630 and 2655 MHz) available for immediate use. Because the United States used the L band spectrum for mobile aeronautical applications in 1992, it selected an alternative 50 MHz allocation for DARS in the S band (between 2310 and 2360 MHz), which was subsequently reduced to 25 MHz (between 2322.5 and 2347.5 MHz). Currently, XM and Sirius share that allocation in the United States. India and Mexico have also accepted the S band from 2310 to 2360 MHz as an additional allocation for DARS.

Since L band satellites require less transmitted power than S band satellites to achieve the same link margin, or quality of service, the L band is generally more cost effective as compared to the S band for the provision of satellite DARS operation. Therefore, L band satellites may be either less expensive to build or they may provide a higher quality of service as compared with equivalently priced S band satellites. In addition, L band terrestrial repeaters provide improved terrestrial link margin, or quality of service, compared to S band repeaters for the same emitted power. This could either reduce the L band terrestrial repeater power and associated costs, or increase the radius of terrestrial coverage of each terrestrial repeater, which reduces the number of terrestrial repeaters required for a given market.

Company Strategy
The Company provides high quality radio programming, including a wide variety of music, news and entertainment channels and is the only company currently providing DARS outside of North America, Japan and South Korea.

Product/Services Portfolio
The Company currently broadcasts a total of 63 separate digital channels, delivering music and multilingual news, sports, information and data. Currently, 41 channels are provided by international, national and regional third parties and 22 are branded channels under the Company’s name produced by the Company, or by third parties uniquely for it. The branded channels under the Company’s name represent the most popular international music formats, including contemporary hits, country, classic rock and jazz.

The northwest beam of the Company’s AsiaStar satellite offers 39 channels to its primary market of India. The Company’s AfriStar satellite offers 41 channels, most of which are available on all three beams. The programs offered on these channels are broadcast into Africa, the Mediterranean basin countries, the Middle East and parts of Western Europe. This programming includes all of the Company’s international music and news programming, and also includes regionally specific programming such as Radio Caroline, Virgin Radio U.K., East FM, Lamp FM, Europe 1 and Sunrise Radio.

The Company’s receivers are currently available in a range of individual, home and office models. Models available on the market today include portable, durable individual units specially suited to meet the needs of travelers, the military and rural conditions to boom-box type units with CD, AM and FM features designed to interest the younger, electronics savvy consumer.

The Company’s customers can access its digital audio service using special receivers with a small antenna (about 6-8 cm). All receivers have liquid crystal display screens capable of displaying text messages of up to 32 characters in length and can paginate to allow longer messages.

The Company is working to produce a next generation of receivers with advanced capabilities. These receivers will use Digital Signal Processing (DSP), technology in their chipset. The Company’s new product line will include receivers specifically intended for automobile use. Initially, the Company plans to introduce after-market oriented products, which will be housed in a docking station on the automobile’s dashboard and will use an omni-directional antenna mounted on the automobile’s roof. In addition to the receivers the Company currently offers, it intends to integrate it’s next generation receivers into televisions and high-end audio systems. The Company plans to target its multimedia and data broadcasting services to the business-to-business and business-to-government market. The Company has two primary products dedicated to multimedia and data services at 128 kbps, the Personal Computer (PC) card kit and the Digital Data Adapter (DDA).

Investment Analysis
Total revenue for the year ended December 31, 2004 was $8.6 million, a 34.4% decrease compared with $13.1 million for the year ended December 31, 2003.

Total operating expense for the year ended December 31, 2004 was $184.3 million, an 88.2% increase compared with $97.9 million for the year ended December 31, 2003.

Interest income for the year ended December 31, 2004 was $0.4 million, a decrease of 20.5% compared with $0.5 million for the year ended December 31, 2003.

Interest expense for the year ended December 31, 2004 was $119.3 million, an increase of 10.1% compared with $108.4 million for the year ended December 31, 2003.

For the years ended December 31, 2004 and 2003 the Company incurred net losses of $577.4 million and $217.7 million, respectively, an increase of 165.2%.

Income Data 
Year Revenues Costs Oper Income Taxes Net Income EPS
2002 9589 102092 -113957 0.00 -275114 -24.940000000000001278976924368180334568023681640625
2003 13074 97926 -107793 0.00 -217711 -23.519999999999999573674358543939888477325439453125
2004 8581 184271 -190367 -267272 -577387 -61.86999999999999744204615126363933086395263671875

Balance Sheet Data

Year

Cash Acct Recv. Inventory Total Cur Assets Total Cur Liability PPE Total Assets LT Debt SH Equity
2003 1740 4175 1376 11355 1938646 11696 572045 56098 -1460510
2004 154362 1738 1154 160684 114338 11431 649087 155000 -1689406

Cash Flow Summary

Year

Net Cash-Ops Net Cash-Inv Net Cash-Fin Net Change
2002 -35970 718 36672 1420
2003 -27672 -1038 27662 -1048
2004 -17838 -444 170904 152622
 

 

© 1999-2008 123jump.com. All rights reserved