Record Not Found Please inform us and try later.
|
|
|
|
|
|
|
Major Stock Holders
(Prior To
Offering) |
Name |
Class A |
|
BCF Belgium Holding SPRL |
0 |
29.00 |
0 |
0 |
0 |
0 |
|
Chemi J. Peres |
0 |
22.40 |
0 |
0 |
0 |
0 |
|
P. Kevin Kilroy |
0 |
29.00 |
0 |
0 |
0 |
0 |
|
Pitango Venture Capital Group |
0 |
22.40 |
0 |
0 |
0 |
0 |
|
Vertex Venture Capital Group |
0 |
14.40 |
0 |
0 |
0 |
0 |
|
|
|
|
Major Stock Holders
(After Offering) |
Name |
Common Stock |
Class A |
Class B |
Class C |
Class L |
ADS |
|
BCF Belgium Holding SPRL |
0 |
18.10 |
0 |
0 |
0 |
0 |
|
Chemi J. Peres |
0 |
13.80 |
0 |
0 |
0 |
0 |
|
P. Kevin Kilroy |
0 |
18.10 |
0 |
0 |
0 |
0 |
|
Pitango Venture Capital Group |
0 |
13.80 |
0 |
0 |
0 |
0 |
|
Vertex Venture Capital Group |
0 |
8.30 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Data (Thousand $ Except EPS) |
| Year |
Revenues |
Costs |
Oper Income |
Taxes |
Net Income |
EPS |
| 2004
|
4,916 |
12,556 |
-11,205 |
0.00 |
-11,061 |
0.00 |
| 2005
|
15,366 |
14,643 |
-10,107 |
-111 |
-10,027 |
0.00 |
| 2006
|
30,427 |
19,509 |
-8,305 |
-84 |
-8,849 |
0.00 |
| 2007
|
8,580 |
5,799 |
-2,610 |
-35 |
-3,000 |
0.00 |
|
|
|
Balance Sheet Data
(Thousand $) |
Year |
Cash |
Acct Recv. |
Inventory |
Total Cur Assets |
Total Cur Liability |
PPE |
Total Assets |
LT Debt |
SH Equity |
|
2005 |
11,846 |
0.00 |
3,429 |
18,676 |
5,034 |
961 |
20,548 |
0.00 |
-45,149 |
|
2006 |
10,237 |
0.00 |
3,937 |
27,465 |
16,137 |
1,377 |
30,403 |
0.00 |
-57,778 |
|
2007 |
17,221 |
0.00 |
6,029 |
38,550 |
18,817 |
1,656 |
41,789 |
0.00 |
-62,072 |
|
|
|
| Cash
Flow Summary
(Thousand $) |
Year |
Net Cash-Ops |
Net Cash-Inv |
Net Cash-Fin |
Net Change |
|
2004 |
-11,140 |
-1,005 |
13,750 |
1,605 |
|
2005 |
-9,825 |
-694 |
16,783 |
6,264 |
|
2006 |
-5,309 |
-1,318 |
5,018 |
-1,609 |
|
2007 |
-3,887 |
-516 |
11,387 |
6,984 |
|
|
| |
|
| |
|
|