|
|
|
|
|
|
|
Major Stock Holders
(Prior To
Offering) |
Name |
|
Amgen Inc. |
NA |
NA |
NA |
NA |
NA |
NA |
|
Ansbert Gadicke, M.D. |
NA |
NA |
NA |
NA |
NA |
NA |
|
MPM Asset Management LLC affiliated funds |
NA |
NA |
NA |
NA |
NA |
NA |
|
Tullis-Dickerson & Co., Inc. affiliated funds |
NA |
NA |
NA |
NA |
NA |
NA |
|
Zero Stage Capital affiliated funds |
NA |
NA |
NA |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Data |
| Year |
Revenues |
Costs |
Oper Income |
Taxes |
Net Income |
EPS |
| 2001
|
7297909 |
0.00 |
0.00 |
0.00 |
-22133493 |
-12.2200000000000006394884621840901672840118408203125 |
| 2002
|
20374635 |
0.00 |
0.00 |
0.00 |
-36038028 |
-17.60000000000000142108547152020037174224853515625 |
| 2003
|
31879695 |
0.00 |
0.00 |
0.00 |
-55083227 |
-24.629999999999999005240169935859739780426025390625 |
|
|
|
Balance Sheet Data
|
Year |
Cash |
Acct Recv. |
Inventory |
Total Cur Assets |
Total Cur Liability |
PPE |
Total Assets |
LT Debt |
SH Equity |
|
2002 |
15239089 |
6418263 |
0.00 |
36272219 |
10865443 |
6621315 |
56119225 |
3042001 |
-70487116 |
|
2003 |
39007880 |
7676439 |
0.00 |
58614529 |
35757369 |
7892116 |
78161095 |
3346672 |
-130151371 |
|
|
|
| Cash
Flow Summary
|
Year |
Net Cash-Ops |
Net Cash-Inv |
Net Cash-Fin |
Net Change |
|
2001 |
-14245140 |
-39153262 |
15303040 |
-38095362 |
|
2002 |
-21096112 |
18505533 |
1385112 |
-1205467 |
|
2003 |
-22489843 |
6286121 |
39638944 |
23768791 |
|
|
| |
|
| |