|
|
|
|
|
|
|
Major Stock Holders
(Prior To
Offering) |
Name |
Class A |
|
A. Bruce Johnston |
0 |
81.20 |
0 |
0 |
0 |
0 |
|
D.B. Zwirn |
0 |
3.90 |
0 |
0 |
0 |
0 |
|
Douglas J. Shaw |
0 |
3.70 |
0 |
0 |
0 |
0 |
|
Jonathan W. Meeks |
0 |
81.20 |
0 |
0 |
0 |
0 |
|
TA Associates Funds |
0 |
81.20 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Data (Thousand $ Except EPS) |
| Year |
Revenues |
Costs |
Oper Income |
Taxes |
Net Income |
EPS |
| 2006
|
5,194 |
4,074 |
1,120 |
473 |
794 |
0.00 |
|
|
|
Balance Sheet Data
(Thousand $) |
Year |
Cash |
Acct Recv. |
Inventory |
Total Cur Assets |
Total Cur Liability |
PPE |
Total Assets |
LT Debt |
SH Equity |
|
2006 |
3 |
0.00 |
0.00 |
2,191 |
3,364 |
716 |
3,551 |
0.00 |
-3,031 |
|
|
|
| Cash
Flow Summary
(Thousand $) |
Year |
Net Cash-Ops |
Net Cash-Inv |
Net Cash-Fin |
Net Change |
|
2006 |
392 |
5,421 |
-5,813 |
0.00 |
|
|
| |
|
| |