|
|
|
|
|
|
|
Major Stock Holders
(Prior To
Offering) |
Name |
Class A |
|
Brian L. Schorr |
0 |
2.60 |
0 |
0 |
0 |
0 |
|
Edward P. Garden |
0 |
90.50 |
0 |
0 |
0 |
0 |
|
Nelson Peltz |
0 |
90.50 |
0 |
0 |
0 |
0 |
|
Peter W. May |
0 |
90.50 |
0 |
0 |
0 |
0 |
|
Trian Acquisition I, LLC |
0 |
90.50 |
0 |
0 |
0 |
0 |
|
|
|
|
Major Stock Holders
(After Offering) |
Name |
Common Stock |
Class A |
Class B |
Class C |
Class L |
ADS |
|
Brian L. Schorr |
0 |
0.50 |
0 |
0 |
0 |
0 |
|
Edward P. Garden |
0 |
18.10 |
0 |
0 |
0 |
0 |
|
Nelson Peltz |
0 |
18.10 |
0 |
0 |
0 |
0 |
|
Peter W. May |
0 |
18.10 |
0 |
0 |
0 |
0 |
|
Trian Acquisition I, LLC |
0 |
18.10 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Data |
| Year |
Revenues |
Costs |
Oper Income |
Taxes |
Net Income |
EPS |
| 2007
|
0.00 |
67,000 |
0.00 |
0.00 |
-67,000 |
0.00 |
|
|
|
Balance Sheet Data
|
Year |
Cash |
Acct Recv. |
Inventory |
Total Cur Assets |
Total Cur Liability |
PPE |
Total Assets |
LT Debt |
SH Equity |
|
2007 |
25,000 |
0.00 |
0.00 |
25,000 |
307,000 |
0.00 |
265,000 |
0.00 |
-45,261 |
|
|
|
| Cash
Flow Summary
|
Year |
Net Cash-Ops |
Net Cash-Inv |
Net Cash-Fin |
Net Change |
|
2007 |
0.00 |
0.00 |
25,000 |
25,000 |
|
|
| |
|
| |