Established 1999
 
8,000 companies from
USA,Canada and India.
 
   
Search over 25,000 News & Earnings Archives    
 

TomoTherapy(TTPY)

 
123Jump Rating: - Value Gap   Underwriters: Merrill Lynch & Co.
      Piper Jaffray
Status: Priced   Thomas Weisel Ptrs. LLC
 
Address: FiledDate: 02/12/2007
  Madison,
   
  WI 53717-1954
Filed Price Range ($): $15.00-17.00
       
Telephone: 608-824-2800 Filed Offer Amount ($ Million): $213.00
       
Fax: Shares Offered (Millions): 10.93
       
Websites: www.tomotherapy.com Shares Outstanding (Millions): 48.34
       
Management: Frederick Robertson, CEO
IPO Date: 05/08/2007
  Thomas Mackie, Chair.
   
  Paul Reckwerdt, Pres.
Final Offer Price ($): $19.00
       
Industry: Healthcare Final Offer Size (Millions of Shares): 11.70
       
Employees: 492 Final Offer Amount ($ Million): $222.30
       
Competitors: Varian Medical Systems, Inc.
S-1 Forms:
  Siemens Medical Solutions, Inc.
   
   
       
     
     
     
       
 
- Avoid        - Value Gap        - Short-Term Growth        - Long-Term Growth        - Long-Term Value

Company Links
Corporate / History Profile Executives Products Services
Major Stock Holders   (Prior To Offering)

Name

Class A
Avalon Technology, LLC 13.40%
John Neis 18.10%
Michael J. Cudahy 13.20%
The Endeavors Group, LLC 13.20%
Venture Investors, LLC 18.10%

Business Environment

According to the World Health Organization, in 2005 there were approximately 24.6 million people worldwide living with cancer and an estimated 7.6 million cancer deaths, accounting for 13% of all deaths worldwide. The World Health Organization estimates that approximately 10.9 million new cases of cancer are diagnosed globally each year. The instances of diagnosed cancer are expected to continue to rise as a result of increased life expectancy, aging populations and technological improvements, which are leading to more sophisticated screening techniques and earlier detection of cancer.

The three primary methods of treating cancer are radiation therapy, chemotherapy and surgery, each of which can be used alone or in combination, depending on the type of cancer being treated. Radiation therapy is a proven, effective and widely accepted form of treatment for many types of cancer. The National Cancer Institute estimates that nearly 50% of cancer patients in the United States are treated using radiation therapy.

Currently, the most common type of radiation therapy is external beam radiation therapy, in which patients are treated with high-energy radiation generated by medical equipment external to the patient. Approximately 90% of patients treated with radiation therapy in the United States receive external beam radiation generated by a device called a linear accelerator.

Linear accelerators have been widely used for radiation therapy for over 30 years. According to industry sources, there are over 7,500 linear accelerator-based radiation therapy systems in use for medical purposes worldwide. Linear accelerators represent the largest product segment by expenditure within the global radiation therapy equipment market, which totaled approximately $2.0 billion in 2006.

Company Strategy
The Company has developed, manufactures and sells the Hi-Art system, one of the most advanced and versatile radiation therapy systems commercially available for the treatment of a wide variety of cancers.

Product/Services Portfolio
The Company has developed the Hi-Art system to be a platform that includes the components necessary to deliver the most advanced adaptive radiation therapy currently available while maintaining the flexibility to incorporate future advancements in diagnostic imaging and radiation treatment.

Each Hi-Art treatment program begins by collecting a quantitative CT image of the patient. The clinician then evaluates the image to identify regions of interest, such as tumors or sensitive structures to be avoided. Once these structures are identified, the clinician determines the desired maximum and minimum radiation dose and defines the other parameters of the treatment plan, including the number of fractions.

The Hi-Art system automatically optimizes the treatment plan by calculating the best dose pattern to maximize the dose to the tumor and minimize the dose to healthy tissue.

During each treatment session, the patient is positioned on a treatment table, or patient couch and an image of the patient is taken with the CTrue system. This 3D quantitative CT image is then used to automatically align the patient’s internal anatomy to assure the accurate delivery of radiation.

The Hi-Art system’s rigid ring gantry houses a linear accelerator that circles the patient and enables both CT imaging and radiation therapy to be provided from the same integrated source. The ring architecture enables more precise and more efficient treatments by eliminating the need for the repeated adjustment and re-calibration steps necessitated by imaging and treating the patient on different systems and mechanically adjusting the C-arm to treat from different angles.

The Hi-Art system uses a low-intensity, fan beam CT to collect quantitative images prior to each treatment. These images allow lung tissue, fat, muscle and bone to be clearly distinguished. In addition, because of the low dose involved, clinicians can safely take daily images, which aid in treatment planning.

The Hi-Art system’s MLC is attached in front of the linear accelerator and consists of 64 individual tungsten leaves that move across the beam in less than 20 milliseconds to either block or allow the passage of radiation, effectively shaping the beam as it is emitted. Each leaf’s transition from open to closed defines a beamlet of radiation, and the intensity of the beamlet is modulated based on the length of time the leaf is open.

Investment Analysis
Revenue increased from $53.9 million for the nine months ended September 30, 2005 to $96.5 million for the nine months ended September 30, 2006, an increase of $42.6 million or 79.2%.

Cost of revenue increased from $35.5 million for the nine months ended September 30, 2005 to $65.9 million for the nine months ended September 30, 2006, an increase of $30.4 million or 85.5%.

Research and development expenses increased from $8.8 million for the nine months ended September 30, 2005 to $14.0 million for the nine months ended September 30, 2006, an increase of $5.3 million or 60.2%.

Selling, general and administrative expenses increased from $9.4 million for the nine months ended September 30, 2005 to $14.9 million for the nine months ended September 30, 2006, an increase of $5.5 million or 58.9%.

Income Data (Thousand $ Except EPS)
Year Revenues Costs Oper Income Taxes Net Income EPS
2003 11,778 10,386 -7,766 0.00 -8,165 -3.94
2004 45,460 14,319 3,063 151 2,881 -7.35
2005 75,754 25,569 138 78 239 -11.54
2006 96,504 28,906 1,747 -5,448 3,905 -7.84
*As of period ended September 30, 2006

Balance Sheet Data (Thousand $)

Year

Cash Acct Recv. Inventory Total Cur Assets Total Cur Liability PPE Total Assets LT Debt SH Equity
2004 1,950 5,036 15,740 23,011 27,198 5,468 29,069 0.00 -83,720
2005 30,396 14,235 28,283 73,752 65,960 6,656 82,303 0.00 -151,406
2006 19,371 14,774 37,469 76,580 75,875 12,853 96,633 0.00 -202,405
*As of period ended September 30, 2006

Cash Flow Summary (Thousand $)

Year

Net Cash-Ops Net Cash-Inv Net Cash-Fin Net Change
2003 3,693 -462 1,819 5,050
2004 -6,857 -3,568 4,851 -5,574
2005 18,443 -4,170 14,173 28,446
2006 -1,410 -10,564 949 -11,025
*As of period ended September 30, 2006
 

 


350 Fund Managers Interviews - 10-year Annual earnings on 4,600 U.S. companies - 20-quarter Earnings on 3,800 U.S. companies - 3,200 U.S. IPO Prospectuses
- 2,100 Economic data releases from U.S., EU, UK, India, HK and Australia. 10-year Annual reports on 3,500 U.S. companies -
U.S. Earnings Calendar with 4,800 companies - 90,000 10-K reports - 26,000 Global markets news archive - 2,200 Earnings Conference Call Summaries

© 1999-2008 123jump.com. All rights reserved