Record Not Found Please inform us and try later.
|
|
|
|
|
|
|
Major Stock Holders
(Prior To
Offering) |
Name |
Class A |
|
Alan G. Spoon |
0 |
28.41 |
0 |
0 |
0 |
0 |
|
Jay C. Hoag |
0 |
32.34 |
0 |
0 |
0 |
0 |
|
Polaris Venture Partners |
0 |
28.41 |
0 |
0 |
0 |
0 |
|
Roger M. Marino |
0 |
14.61 |
0 |
0 |
0 |
0 |
|
Technology Crossover Ventures |
0 |
32.34 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Data (Thousand $ Except EPS) |
| Year |
Revenues |
Costs |
Oper Income |
Taxes |
Net Income |
EPS |
| 2003
|
32,466 |
20,036 |
-512 |
0.00 |
-533 |
-0.13 |
| 2004
|
46,727 |
33,477 |
-3,403 |
32 |
-3,292 |
-0.33 |
| 2005
|
66,746 |
38,511 |
6,235 |
-2,681 |
8,886 |
-0.06 |
| 2006
|
55,895 |
29,879 |
7,903 |
3,623 |
4,401 |
-0.12 |
|
|
|
Balance Sheet Data
(Thousand $) |
Year |
Cash |
Acct Recv. |
Inventory |
Total Cur Assets |
Total Cur Liability |
PPE |
Total Assets |
LT Debt |
SH Equity |
|
2004 |
7,214 |
9,620 |
0.00 |
50,447 |
17,410 |
2,132 |
92,920 |
0.00 |
-62,304 |
|
2005 |
46,879 |
8,817 |
0.00 |
58,574 |
13,326 |
2,401 |
95,160 |
0.00 |
-63,723 |
|
2006 |
27,469 |
12,301 |
0.00 |
43,299 |
15,623 |
2,673 |
90,753 |
0.00 |
-66,550 |
|
|
|
| Cash
Flow Summary
(Thousand $) |
Year |
Net Cash-Ops |
Net Cash-Inv |
Net Cash-Fin |
Net Change |
|
2003 |
1,258 |
-3,471 |
2,342 |
129 |
|
2004 |
6,872 |
-71,481 |
63,835 |
-774 |
|
2005 |
11,335 |
31,092 |
-2,762 |
39,665 |
|
2006 |
7,797 |
-15,986 |
-11,221 |
-19,410 |
|
|
| |
|
| |
|
|