Record Not Found Please inform us and try later.
|
|
|
|
|
|
|
Major Stock Holders
(Prior To
Offering) |
Name |
Class A |
|
Advanced Technology Ventures and Affiliated Entities |
0 |
19.50 |
0 |
0 |
0 |
0 |
|
Cutlass Capital and Affiliated Entities |
0 |
15.00 |
0 |
0 |
0 |
0 |
|
Delphi Ventures and Affiliated Entities |
0 |
16.30 |
0 |
0 |
0 |
0 |
|
Jonathan Osgood |
0 |
15.00 |
0 |
0 |
0 |
0 |
|
Michael Carusi |
0 |
19.50 |
0 |
0 |
0 |
0 |
|
|
|
|
Major Stock Holders
(After Offering) |
Name |
Common Stock |
Class A |
Class B |
Class C |
Class L |
ADS |
|
Advanced Technology Ventures and Affiliated Entities |
0 |
13.80 |
0 |
0 |
0 |
0 |
|
Cutlass Capital and Affiliated Entities |
0 |
10.60 |
0 |
0 |
0 |
0 |
|
Delphi Ventures and Affiliated Entities |
0 |
11.50 |
0 |
0 |
0 |
0 |
|
Jonathan Osgood |
0 |
10.60 |
0 |
0 |
0 |
0 |
|
Michael Carusi |
0 |
13.80 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Data (Thousand $ Except EPS) |
| Year |
Revenues |
Costs |
Oper Income |
Taxes |
Net Income |
EPS |
| 2004
|
0.00 |
3,621 |
-3,621 |
0.00 |
-3,471 |
-1.63 |
| 2005
|
1,469 |
6,372 |
-5,289 |
0.00 |
-5,042 |
-2.25 |
| 2006
|
5,812 |
14,700 |
-10,468 |
0.00 |
-9,479 |
-3.91 |
| 2007
|
7,187 |
10,198 |
-4,470 |
0.00 |
-4,127 |
-1.67 |
|
|
|
Balance Sheet Data
(Thousand $) |
Year |
Cash |
Acct Recv. |
Inventory |
Total Cur Assets |
Total Cur Liability |
PPE |
Total Assets |
LT Debt |
SH Equity |
|
2005 |
20,544 |
564 |
584 |
27,273 |
578 |
740 |
28,013 |
0.00 |
-12,654 |
|
2006 |
5,034 |
1,620 |
2,080 |
18,892 |
1,444 |
1,112 |
20,004 |
0.00 |
-21,529 |
|
2007 |
5,537 |
3,248 |
3,055 |
16,959 |
2,653 |
1,234 |
18,193 |
0.00 |
-24,549 |
|
|
|
| Cash
Flow Summary
(Thousand $) |
Year |
Net Cash-Ops |
Net Cash-Inv |
Net Cash-Fin |
Net Change |
|
2004 |
-3,475 |
-106 |
6 |
-3,575 |
|
2005 |
-5,656 |
-6,121 |
25,613 |
13,836 |
|
2006 |
-10,428 |
-5,087 |
5 |
-15,510 |
|
2007 |
-4,448 |
4,903 |
48 |
503 |
|
|
| |
|
| |
|
|