|
|
|
Company Links |
 |
 |
|
|
|
|
|
|
Major Stock Holders
(Prior To
Offering) |
Name |
Class A |
|
All directors and executive officers as a group (12 persons) |
16% |
|
Mill Services Holdings LLC |
84% |
|
|
|
|
Major Stock Holders
(After Offering) |
Name |
Common Stock |
Class A |
Class B |
Class C |
Class L |
ADS |
|
All directors and executive officers as a group (12 persons) |
NA |
NA |
NA |
NA |
NA |
NA |
|
Mill Services Holdings LLC |
NA |
NA |
NA |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Data |
| Year |
Revenues |
Costs |
Oper Income |
Taxes |
Net Income |
EPS |
| 2005
|
327338 |
320445 |
6893 |
0.00 |
1442 |
1.5900000000000000799360577730112709105014801025390625 |
| 2006
|
308077 |
301817 |
6260 |
0.00 |
-841 |
-0.92000000000000003996802888650563545525074005126953125 |
| *As of period March 31, 2006
| |
|
|
Balance Sheet Data
|
Year |
Cash |
Acct Recv. |
Inventory |
Total Cur Assets |
Total Cur Liability |
PPE |
Total Assets |
LT Debt |
SH Equity |
|
2005 |
16570 |
0.00 |
18071 |
181378 |
158217 |
134632 |
614388 |
0.00 |
35131 |
|
2006 |
8291 |
0.00 |
21304 |
195369 |
173099 |
133097 |
630070 |
0.00 |
36765 |
|
*As of period March 31, 2006
| |
|
|
| Cash
Flow Summary
|
Year |
Net Cash-Ops |
Net Cash-Inv |
Net Cash-Fin |
Net Change |
|
2005 |
-5160 |
-11671 |
5969 |
0.00 |
|
2006 |
3036 |
-9485 |
-1830 |
0.00 |
|
*As of period March 31, 2006
| |
|
| |
|
| |