|
|
|
Company Links |
 |
 |
|
|
|
|
|
|
Major Stock Holders
(Prior To
Offering) |
Name |
Class A |
|
Berkshire Hathaway Inc. |
26.30% |
|
David T. Foy |
26.30% |
|
Franklin Mutual Advisers, LLC |
11.70% |
|
Robert R. Lusardi |
26.30% |
|
White Mountains Insurance Group, Ltd. |
26.30% |
|
|
|
|
Major Stock Holders
(After Offering) |
Name |
Common Stock |
Class A |
Class B |
Class C |
Class L |
ADS |
|
Berkshire Hathaway Inc. |
0% |
15.20% |
0% |
0% |
0% |
0% |
|
David T. Foy |
0% |
15.20% |
0% |
0% |
0% |
0% |
|
Franklin Mutual Advisers, LLC |
0% |
6.80% |
0% |
0% |
0% |
0% |
|
Robert R. Lusardi |
0% |
15.20% |
0% |
0% |
0% |
0% |
|
White Mountains Insurance Group, Ltd. |
0% |
15.20% |
0% |
0% |
0% |
0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Data |
| Year |
Revenues |
Costs |
Oper Income |
Taxes |
Net Income |
EPS |
| 2006
|
1,169.8 |
0.00 |
0.00 |
59.8 |
110.9 |
0.99 |
| 2007
|
1,204.4 |
0.00 |
0.00 |
67.0 |
137.6 |
1.23 |
| *Nine months ended September 30
| |
|
|
Balance Sheet Data
|
Year |
Cash |
Acct Recv. |
Inventory |
Total Cur Assets |
Total Cur Liability |
PPE |
Total Assets |
LT Debt |
SH Equity |
|
2006 |
253.2 |
82.0 |
0.00 |
0.00 |
0.00 |
28.1 |
20,114.6 |
0.00 |
1,327.3 |
|
2007 |
251.0 |
67.7 |
0.00 |
0.00 |
0.00 |
24.7 |
19,729.2 |
0.00 |
1,365.6 |
|
*As of period ended September 30, 2007
| |
|
|
| Cash
Flow Summary
|
Year |
Net Cash-Ops |
Net Cash-Inv |
Net Cash-Fin |
Net Change |
|
2006 |
621.2 |
439.7 |
-977.8 |
83.1 |
|
2007 |
566.4 |
271.2 |
-839.8 |
-2.2 |
|
*Nine months ended September 30
| |
|
| |
|
| |