| |
|
|
|
|
SolarWinds(SWI)
|
|
|
|
|
|
|
|
|
| 123Jump Rating: |
 - Value Gap
|
Underwriters: |
J. P. Morgan & Co.
|
| |
|
|
Goldman, Sachs & Co.
|
| Status: |
Priced |
|
Morgan Stanley
|
| |
| Address: |
4 Barton Skyway, Suite 360, 1301,
South MoPac Expressway,
|
FiledDate: |
2008-03-21 00:00:00 |
| |
South MoPac Expressway,
|
|
|
| |
Austin, TX 78749
|
Filed Price Range ($): |
$9.50-11.50 |
| |
|
|
|
| Telephone: |
512-682-9500 |
Filed Offer Amount ($ Million): |
$160.00 |
| |
|
|
|
| Fax: |
|
Shares Offered (Millions): |
12.1 |
| |
|
|
|
| Websites: |
www.solarwinds.com |
Shares Outstanding (Millions): |
64.1 |
| |
|
|
|
| Management: |
Michael Bennett, Pres./CEO
|
IPO Date: |
05/20/2009
|
| |
Kevin Thompson, COO/CFO
|
|
|
| |
Doug Hibberd, VP
|
Final Offer Price ($): |
$12.00 |
| |
|
|
|
| Industry: |
Software |
Final Offer Size (Millions of Shares): |
12.00 |
| |
|
|
|
| Employees: |
162 |
Final Offer Amount ($ Million): |
$144.00 |
| |
|
|
|
| Competitors: |
Hewlett Packard
|
S-1 Forms: |
|
| |
IBM
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
|
|
- Avoid
- Value Gap 
- Short-Term Growth
- Long-Term Growth 
- Long-Term Value
|
|
|
Company Links |
 |
|
|
|
|
|
|
|
Major Stock Holders
(Prior To
Offering) |
Name |
Common Stock |
Class A |
Class B |
Class C |
Class L |
ADS |
|
Bain Capital Venture Integral Investors, LLC |
NA |
25.50% |
NA |
NA |
NA |
NA |
|
Entities affiliated with Donald C. Yonce |
NA |
28.40% |
NA |
NA |
NA |
NA |
|
Entities affiliated with Insight Ventures |
NA |
31.50% |
NA |
NA |
NA |
NA |
|
|
|
|
Major Stock Holders
(After Offering) |
Name |
Common Stock |
Class A |
Class B |
Class C |
Class L |
ADS |
|
Bain Capital Venture Integral Investors, LLC |
NA |
20.40% |
NA |
NA |
NA |
NA |
|
Entities affiliated with Donald C. Yonce |
NA |
24.40% |
NA |
NA |
NA |
NA |
|
Entities affiliated with Insight Ventures |
NA |
25.30% |
NA |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Data (Thousand $ Except EPS) |
| Year |
Revenues |
Costs |
Oper Income |
Taxes |
Net Income |
EPS |
| 2006
|
38,234 |
12,322 |
25,422 |
5,596 |
9,591 |
0.00 |
| 2007
|
61,735 |
28,571 |
30,911 |
7,524 |
13,607 |
0.00 |
| 2008
|
61,735 |
47,580 |
41,967 |
10,717 |
22,305 |
.40 |
|
|
|
Balance Sheet Data
(Thousand $) |
Year |
Cash |
Acct Recv. |
Inventory |
Total Cur Assets |
Total Cur Liability |
PPE |
Total Assets |
LT Debt |
SH Equity |
|
2007 |
19,303 |
10,851 |
0.00 |
31,939 |
25,809 |
3,290 |
49,262 |
0.00 |
0.00 |
|
2008 |
40,566 |
13,722 |
0.00 |
56,476 |
40,083 |
5,178 |
86,907 |
0.00 |
0.00 |
|
|
|
| Cash
Flow Summary
(Thousand $) |
Year |
Net Cash-Ops |
Net Cash-Inv |
Net Cash-Fin |
Net Change |
|
2006 |
17,131 |
-2,563 |
-6,054 |
0.00 |
|
2007 |
22,107 |
-12,213 |
154 |
-87 |
|
2008 |
35,217 |
-11,025 |
-1,473 |
-1,456 |
|
|
| |
|
| |
|
|
