|
|
|
|
|
|
|
Major Stock Holders
(Prior To
Offering) |
Name |
Class A |
|
D&M Technologies Limited |
NA |
54.14 |
NA |
NA |
NA |
NA |
|
Goldman Sachs (Asia) Finance |
NA |
8.66 |
NA |
NA |
NA |
NA |
|
Jason E. Maynard |
NA |
8.67 |
NA |
NA |
NA |
NA |
|
Million Power Finance Ltd. |
NA |
5.74 |
NA |
NA |
NA |
NA |
|
Zhengrong Shi |
NA |
54.33 |
NA |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Data |
| Year |
Revenues |
Costs |
Oper Income |
Taxes |
Net Income |
EPS |
| 2002
|
3025077 |
1198526 |
-1041698 |
61150 |
-897236 |
-0.01000000000000000020816681711721685132943093776702880859375 |
| 2003
|
13888311 |
1940462 |
752168 |
300730 |
925348 |
0.01000000000000000020816681711721685132943093776702880859375 |
| 2004
|
85287537 |
5104158 |
20008976 |
611447 |
19756675 |
0.2200000000000000011102230246251565404236316680908203125 |
|
|
|
Balance Sheet Data
|
Year |
Cash |
Acct Recv. |
Inventory |
Total Cur Assets |
Total Cur Liability |
PPE |
Total Assets |
LT Debt |
SH Equity |
|
2003 |
1558655 |
2488410 |
3347223 |
8285699 |
10203190 |
6912343 |
17030561 |
0.00 |
6759027 |
|
2004 |
19122090 |
5252725 |
17472429 |
51913488 |
40224701 |
13211346 |
68468077 |
0.00 |
27395796 |
|
|
|
| Cash
Flow Summary
|
Year |
Net Cash-Ops |
Net Cash-Inv |
Net Cash-Fin |
Net Change |
|
2002 |
-2359079 |
-2592574 |
3624360 |
-1327883 |
|
2003 |
716359 |
-3026101 |
3581206 |
1271934 |
|
2004 |
2576272 |
-13129052 |
28112286 |
17563435 |
|
|
| |
|
| |