Record Not Found Please inform us and try later.
|
|
|
|
|
|
|
Major Stock Holders
(Prior To
Offering) |
Name |
Class A |
|
Edward T. Anderson |
0 |
19.90 |
0 |
0 |
0 |
0 |
|
Entities affiliated with Matrix Partners |
0 |
19.70 |
0 |
0 |
0 |
0 |
|
Entities affiliated with North Bridge Venture Partners |
0 |
19.70 |
0 |
0 |
0 |
0 |
|
Sean M. Dalton |
0 |
18.10 |
0 |
0 |
0 |
0 |
|
Timothy A. Barrows |
0 |
19.90 |
0 |
0 |
0 |
0 |
|
|
|
|
Major Stock Holders
(After Offering) |
Name |
Common Stock |
Class A |
Class B |
Class C |
Class L |
ADS |
|
Edward T. Anderson |
0 |
17.00 |
0 |
0 |
0 |
0 |
|
Entities affiliated with Matrix Partners |
0 |
16.90 |
0 |
0 |
0 |
0 |
|
Entities affiliated with North Bridge Venture Partners |
0 |
16.90 |
0 |
0 |
0 |
0 |
|
Sean M. Dalton |
0 |
15.50 |
0 |
0 |
0 |
0 |
|
Timothy A. Barrows |
0 |
17.00 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Data (Thousand $ Except EPS) |
| Year |
Revenues |
Costs |
Oper Income |
Taxes |
Net Income |
EPS |
| 2004
|
34,395 |
34,933 |
-13,983 |
-160 |
-14,048 |
0.00 |
| 2005
|
59,660 |
45,244 |
773 |
-513 |
904 |
0.00 |
| 2006
|
94,350 |
64,806 |
1,818 |
-413 |
3,642 |
0.00 |
| 2007
|
27,642 |
19,979 |
1,838 |
-243 |
2,305 |
0.00 |
|
|
|
Balance Sheet Data
(Thousand $) |
Year |
Cash |
Acct Recv. |
Inventory |
Total Cur Assets |
Total Cur Liability |
PPE |
Total Assets |
LT Debt |
SH Equity |
|
2005 |
20,036 |
17,630 |
21,640 |
77,598 |
36,290 |
4,936 |
84,353 |
0.00 |
-103,202 |
|
2006 |
24,010 |
13,619 |
14,578 |
91,544 |
72,239 |
10,839 |
104,267 |
0.00 |
-105,511 |
|
2007 |
25,193 |
16,008 |
16,119 |
85,767 |
65,036 |
12,568 |
100,267 |
0.00 |
-103,088 |
|
|
|
| Cash
Flow Summary
(Thousand $) |
Year |
Net Cash-Ops |
Net Cash-Inv |
Net Cash-Fin |
Net Change |
|
2004 |
-4,095 |
-2,368 |
25,230 |
18,847 |
|
2005 |
2,015 |
-20,488 |
17,780 |
-783 |
|
2006 |
31,056 |
-28,130 |
987 |
3,974 |
|
2007 |
-7,934 |
8,100 |
989 |
1,183 |
|
|
| |
|
| |
|
|