|
|
|
Company Links |
 |
 |
|
|
|
|
|
|
Major Stock Holders
(Prior To
Offering) |
Name |
|
Bewise Investments Limited |
|
Ching-Chun Chen |
|
Future Master Associates Limited |
|
James Chow |
|
Smartinvest Consultants Limited |
|
|
|
|
|
|
|
Business Environment |
 |
 |
|
According to Gartner Dataquest the consumer electronics equipment market is expected to grow from approximately US$224 billion in 2003 to approximately US$340 billion in 2008, representing a CAGR of approximately 8.7%. Semiconductors perform a variety of critical functions within consumer electronics devices such as data processing, information storage and signal conversion and processing. According to Gartner, the use of semiconductors in consumer electronics equipment during 2003 to 2008 is expected to rise from approximately US$29 billion to approximately US$50 billion in 2008, representing a CAGR of approximately 11.4%, which is significantly higher than the overall growth rate of the consumer electronics market. The demand for higher performance consumer electronics, in particular, is expected to drive the need for a variety of semiconductors used in digital media devices, including flash controllers, graphics processors and other multimedia systems on a chip, or SoCs.
The expansion of digital media devices in recent years beyond traditional desktop computer systems has included the introduction of a variety of handheld devices such as mobile handsets, PDAs, portable digital music players, DSCs and DVCs. According to International Data Corporation, worldwide shipments for compressed audio players are expected to grow from approximately 33 million units in 2003 to approximately 116 million units in 2008, representing a CAGR of approximately 28.8% and smart handheld device shipments are expected to increase from approximately 29 million units in 2004 to approximately 139 million units by 2008, representing a CAGR of approximately 47.8%.
|
|
|
|
Company Strategy |
 |
 |
|
A fabless semiconductor company that designs, develops and markets universally compatible, high-performance, low-power semiconductor solutions for the multimedia consumer electronics market. |
|
|
|
Product/Services Portfolio |
 |
 |
|
The Company offers a wide range of semiconductor solutions for the mobile storage products including flash memory controllers, USB 2.0 flash disk drive controllers, and USB 2.0 card reader controllers. The Company offers broad line of high-performance controllers for all major flash memory based storage products. These storage products are high-capacity, solid-state, non-volatile flash memory devices that comply with industry standards, including MMC, SD cards, miniSD cards, CF cards and Memory Stick standards. The Company’s technology, FastMDC, enables ultra high performance flash memory access time and high reliability of data storage. The Company’s flash memory controllers are also designed to allow flexible flash memory configuration through both hardware and firmware. The Company’s USB 2.0 flash disk drive controller has the best performance in two-channel flash memory configuration. This low-power consuming controller supports almost all kinds of existing NAND-type flash memory. Asynchronous or synchronous serial data interfaces are integrated into the controller to support the companion chip. The controller also integrates USB 2.0 PHY, SIEs, high-speed 80C511-compatible micro controllers with scratchpad and program SRAM. The SM330 is a highly integrated, flexible application USB 2.0 multi-interface flash card reader controller that supports USB 2.0 high-speed transmission to almost all kinds of memory cards. In particular, it supports new memory card standards such as SD version 1.1, MMC version 4.1, MS Duo/Pro and CF PIO5/6 mode cards.
The Company offers a wide range of semiconductor solutions for multimedia SoCs, including portable audio SoCs, SM350 product line, multimedia display processors and image processors. The Company’s portable audio SoCs are highly-integrated, battery-optimized ICs designed to decode compressed audio files such as MP3 files and WMA files into audible sound. The Company offers portable audio SoCs for both flash memory-based and hard drive-based portable audio players. The Company’s flash memory-based product, the SM340, is a single chip, low-power solution for high-performance digital audio with flash media card interface. The product is based on a highly efficient and low-power DSP architecture and integrates an audio decoder with a high-performance DSP, ADPCM record capability and a high-speed USB 2.0 interface for downloading music and uploading voice recordings. The Company’s SM350 product is a single chip, low-power solution for hard drive-based portable audio players. It features high-performance digital audio and JPEG image decoding. It also supports Microsoft’s Windows Media DRM version 10. A built-in, highly efficient DSP performs JPEG decode and MP3/WMA decode and encode functions, which enables the SM350 to play photo slide shows and background music simultaneously. The internal microprocessor controls input storage devices, such as NAND flash, CF, SM, SD, MMC, Memory Stick/Memory Stick Pro, xD picture, and IDE. The Company’s Lynx and Cougar family of high-performance and low-power 2D/3D display controllers integrate a graphics engine and embedded memory. These products support a variety of microprocessors, operating systems and reference platforms for mobile multimedia, automotive and embedded applications. These mobile applications require low power and small form factors. SM370 is a single chip image controller for USB 2.0 PC camera solutions. It supports CMOS image sensors of up to 2.0 megapixels. SM370 integrates the color process engine, JPEG compression, AC-Link/IIS audio interface and high-speed USB 2.0 device controller. SM370 integrates USB transceivers, SIEs and command decoders which are fully compliant with USB 2.0/1.1. Therefore, SM370 also supports all legacy PC systems equipped with USB 1.1 host interfaces.
|
|
|
Investment Analysis |
 |
 |
|
Net sales for the three months ended March 31, 2005 were approximately NT$515.3 million (US$16.4 million) compared to approximately NT$379.3 million for the three months ended March 31, 2004, represented an increase of approximately 35.8%.
Cost of sales grew to approximately NT$290.7 million (US$9.2 million) for the three months ended March 31, 2005 from approximately NT$212.4 million for the three months ended March 31, 2004.
Gross profit as a percentage of sales, or gross margin, was approximately 43.6% for the three months ended March 31, 2005 compared with 44.0% for the three months ended March 31, 2004.
Research and development expenses increased to approximately NT$69.0 million (US$2.2 million) for the three months ended March 31, 2005 from approximately NT$42.4 million for the three months ended March 31, 2004.
Net income increased to approximately NT$96.0 million (US$3.1 million) for the three months ended March 31, 2005 from approximately NT$53.6 million for the three months ended March 31, 2004, representing an increase of approximately 79.1%.
|
|
|
|
Income Data |
| Year |
Revenues |
Costs |
Oper Income |
Taxes |
Net Income |
EPS |
| 2002
|
456874 |
527358 |
-436720 |
9573 |
-435816 |
-6.53000000000000024868995751603506505489349365234375 |
| 2003
|
915070 |
476876 |
13526 |
-94405 |
110443 |
1.1399999999999999023003738329862244427204132080078125 |
| 2004
|
2166727 |
512400 |
379917 |
133101 |
268003 |
2.5800000000000000710542735760100185871124267578125 |
| 2005
|
515261 |
127467 |
97065 |
2928 |
96045 |
0.91000000000000003108624468950438313186168670654296875 |
| *As of period Ended March 31, 2005
| |
|
|
Balance Sheet Data
|
Year |
Cash |
Acct Recv. |
Inventory |
Total Cur Assets |
Total Cur Liability |
PPE |
Total Assets |
LT Debt |
SH Equity |
|
2003 |
763545 |
172524 |
155853 |
1223179 |
246412 |
52610 |
1362345 |
0.00 |
1108591 |
|
2004 |
727165 |
449572 |
509148 |
2051508 |
712090 |
65657 |
2167037 |
0.00 |
1448233 |
|
2005 |
159567 |
243841 |
357587 |
1706270 |
298232 |
70225 |
1848511 |
0.00 |
1543005 |
|
*As of period Ended March 31, 2005
| |
|
|
| Cash
Flow Summary
|
Year |
Net Cash-Ops |
Net Cash-Inv |
Net Cash-Fin |
Net Change |
|
2002 |
-53973 |
-31492 |
12353 |
-73112 |
|
2003 |
128322 |
9706 |
268562 |
406590 |
|
2004 |
234703 |
-263101 |
-3081 |
-31479 |
|
2005 |
12401 |
-578812 |
-637 |
-567048 |
|
*As of period Ended March 31, 2005
| |
|
| |
|
| |
|
|