Record Not Found Please inform us and try later.
|
|
|
|
|
|
|
Major Stock Holders
(Prior To
Offering) |
Name |
Class A |
|
Atlas Venture Associates IV, Inc. and its affiliates |
0 |
22.85 |
0 |
0 |
0 |
0 |
|
BAVP, L.P. |
0 |
22.60 |
0 |
0 |
0 |
0 |
|
Jean-François Formela |
0 |
22.85 |
0 |
0 |
0 |
0 |
|
Louis C. Bock |
0 |
22.60 |
0 |
0 |
0 |
0 |
|
Sprout Capital VIII, L.P. and its affiliates |
0 |
14.43 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Data (Thousand $ Except EPS) |
| Year |
Revenues |
Costs |
Oper Income |
Taxes |
Net Income |
EPS |
| 2002
|
3,336 |
35,695 |
-32,359 |
0.00 |
-32,669 |
-39.42 |
| 2003
|
18,078 |
35,940 |
-17,862 |
0.00 |
-18,761 |
-22.42 |
| 2004
|
27,297 |
42,163 |
-14,866 |
0.00 |
-18,752 |
-19.91 |
| 2005
|
9,858 |
21,491 |
-11,633 |
0.00 |
-12,896 |
-12.39 |
|
|
|
Balance Sheet Data
(Thousand $) |
Year |
Cash |
Acct Recv. |
Inventory |
Total Cur Assets |
Total Cur Liability |
PPE |
Total Assets |
LT Debt |
SH Equity |
|
2003 |
13,635 |
2,081 |
0.00 |
16,885 |
15,843 |
13,285 |
35,943 |
0.00 |
-74,044 |
|
2004 |
11,512 |
919 |
0.00 |
13,660 |
22,294 |
9,663 |
28,332 |
0.00 |
-72,782 |
|
2005 |
10,428 |
1,379 |
0.00 |
12,843 |
8,154 |
7,590 |
25,272 |
0.00 |
-26,458 |
|
|
|
| Cash
Flow Summary
(Thousand $) |
Year |
Net Cash-Ops |
Net Cash-Inv |
Net Cash-Fin |
Net Change |
|
2002 |
-29,387 |
4,582 |
7,972 |
-16,833 |
|
2003 |
-6,312 |
-1,313 |
-2,457 |
-10,082 |
|
2004 |
-10,984 |
-1,175 |
-10,036 |
-2,123 |
|
2005 |
-5,752 |
-131 |
4,799 |
-1,084 |
|
|
| |
|
| |
|
|