Record Not Found Please inform us and try later.
|
|
|
|
|
|
|
Major Stock Holders
(Prior To
Offering) |
Name |
Class A |
|
Accel Partners |
0 |
26.10 |
0 |
0 |
0 |
0 |
|
Bruce Golden |
0 |
26.10 |
0 |
0 |
0 |
0 |
|
CVCA, LLC and related entities |
0 |
11.10 |
0 |
0 |
0 |
0 |
|
Institutional Venture Partners |
0 |
9.70 |
0 |
0 |
0 |
0 |
|
Magid M. Abraham, Ph.D |
0 |
8.30 |
0 |
0 |
0 |
0 |
|
|
|
|
Major Stock Holders
(After Offering) |
Name |
Common Stock |
Class A |
Class B |
Class C |
Class L |
ADS |
|
Accel Partners |
0 |
21.40 |
0 |
0 |
0 |
0 |
|
Bruce Golden |
0 |
21.40 |
0 |
0 |
0 |
0 |
|
CVCA, LLC and related entities |
0 |
9.10 |
0 |
0 |
0 |
0 |
|
Institutional Venture Partners |
0 |
7.90 |
0 |
0 |
0 |
0 |
|
Magid M. Abraham, Ph.D |
0 |
6.80 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Data (Thousand $ Except EPS) |
| Year |
Revenues |
Costs |
Oper Income |
Taxes |
Net Income |
EPS |
| 2004
|
34,894 |
37,874 |
-2,980 |
0.00 |
-3,226 |
-1.88 |
| 2005
|
50,267 |
54,113 |
-3,846 |
-182 |
-4,422 |
-2.30 |
| 2006
|
66,293 |
60,706 |
5,587 |
50 |
5,669 |
0.00 |
| 2007
|
18,681 |
17,195 |
1,486 |
46 |
1,540 |
0.00 |
|
|
|
Balance Sheet Data
(Thousand $) |
Year |
Cash |
Acct Recv. |
Inventory |
Total Cur Assets |
Total Cur Liability |
PPE |
Total Assets |
LT Debt |
SH Equity |
|
2005 |
5,124 |
10,328 |
0.00 |
20,792 |
27,220 |
4,480 |
29,477 |
0.00 |
-102,294 |
|
2006 |
5,032 |
14,123 |
0.00 |
31,493 |
32,880 |
6,980 |
42,087 |
0.00 |
-99,557 |
|
2007 |
6,706 |
14,941 |
0.00 |
34,520 |
34,897 |
6,615 |
45,479 |
0.00 |
-98,683 |
|
|
|
| Cash
Flow Summary
(Thousand $) |
Year |
Net Cash-Ops |
Net Cash-Inv |
Net Cash-Fin |
Net Change |
|
2004 |
1,907 |
-1,332 |
-952 |
-352 |
|
2005 |
4,253 |
-2,505 |
-1,092 |
620 |
|
2006 |
10,905 |
-9,573 |
-1,381 |
-92 |
|
2007 |
3,156 |
-971 |
-525 |
1,674 |
|
|
| |
|
| |
|
|