|
|
|
Company Links |
 |
 |
|
|
|
|
|
|
Major Stock Holders
(Prior To
Offering) |
Name |
Common Stock |
Class A |
Class B |
Class C |
Class L |
ADS |
|
Entities affiliated with ABS Capital Partners |
NA |
44% |
NA |
NA |
NA |
NA |
|
Laura Witt |
NA |
44% |
NA |
NA |
NA |
NA |
|
Norwest Equity Partners |
NA |
28.70% |
NA |
NA |
NA |
NA |
|
|
|
|
Major Stock Holders
(After Offering) |
Name |
Common Stock |
Class A |
Class B |
Class C |
Class L |
ADS |
|
Entities affiliated with ABS Capital Partners |
NA |
27.90% |
NA |
NA |
NA |
NA |
|
Laura L Witt |
NA |
27.90% |
NA |
NA |
NA |
NA |
|
Norwest Equity Partners |
NA |
18.20% |
NA |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Data (Thousand $ Except EPS) |
| Year |
Revenues |
Costs |
Oper Income |
Taxes |
Net Income |
EPS |
| 2007
|
137,321 |
20,687 |
0.00 |
0.00 |
2,579 |
0.00 |
| 2008
|
209,380 |
28,676 |
0.00 |
0.00 |
13,892 |
0.00 |
|
|
|
Balance Sheet Data
(Thousand $) |
Year |
Cash |
Acct Recv. |
Inventory |
Total Cur Assets |
Total Cur Liability |
PPE |
Total Assets |
LT Debt |
SH Equity |
|
2007 |
21,691 |
11,852 |
3,861 |
42,517 |
36,442 |
13,445 |
110,376 |
9,909 |
58,125 |
|
2008 |
30,626 |
26,497 |
4,912 |
70,949 |
51,762 |
15,727 |
138,818 |
5,660 |
79,071 |
|
|
|
| Cash
Flow Summary
(Thousand $) |
Year |
Net Cash-Ops |
Net Cash-Inv |
Net Cash-Fin |
Net Change |
|
2007 |
15,769 |
-9,165 |
-1,801 |
4,774 |
|
2008 |
18,338 |
-7,019 |
-4,604 |
8,935 |
|
|
| |
|
| |
|
|