|
|
|
Company Links |
 |
 |
|
|
|
|
|
|
Major Stock Holders
(Prior To
Offering) |
Name |
Common Stock |
Class A |
Class B |
Class C |
Class L |
ADS |
|
Entities affiliated with Norwest Venture Partners |
NA |
16% |
NA |
NA |
NA |
NA |
|
Entities affiliated with Sequoia Capital Franchise Fund |
NA |
11.40% |
NA |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Data (Thousand $ Except EPS) |
| Year |
Revenues |
Costs |
Oper Income |
Taxes |
Net Income |
EPS |
| 2006
|
223,966 |
64,889 |
31,243 |
0.00 |
19,820 |
0.00 |
| 2007
|
362,017 |
118,225 |
30,609 |
0.00 |
17,829 |
0.00 |
|
|
|
Balance Sheet Data
(Thousand $) |
Year |
Cash |
Acct Recv. |
Inventory |
Total Cur Assets |
Total Cur Liability |
PPE |
Total Assets |
LT Debt |
SH Equity |
|
2006 |
8,374 |
16,122 |
0.00 |
27,928 |
46,102 |
102,448 |
132,983 |
0.00 |
0.00 |
|
2007 |
24,937 |
25,449 |
0.00 |
58,143 |
108,727 |
227,055 |
301,813 |
0.00 |
0.00 |
|
|
|
| Cash
Flow Summary
(Thousand $) |
Year |
Net Cash-Ops |
Net Cash-Inv |
Net Cash-Fin |
Net Change |
|
2006 |
60,630 |
-54,807 |
-5,646 |
353 |
|
2007 |
104,935 |
-140,721 |
52,379 |
16,563 |
|
|
| |
|
| |
|
|