|
|
|
|
|
|
|
Major Stock Holders
(Prior To
Offering) |
Name |
Class A |
|
Entities affiliated with OrbiMed Advisors, LLC |
NA |
23.50 |
NA |
NA |
NA |
NA |
|
Entities affiliated with Yozma II (Israel), L.P. |
NA |
12.10 |
NA |
NA |
NA |
NA |
|
Jonathan Silverstein |
NA |
23.50 |
NA |
NA |
NA |
NA |
|
Maxine Gowen, Ph.D. |
NA |
11.80 |
NA |
NA |
NA |
NA |
|
Yigal Erlich |
NA |
12.10 |
NA |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Data |
| Year |
Revenues |
Costs |
Oper Income |
Taxes |
Net Income |
EPS |
| 2002
|
551 |
11757 |
-11206 |
258 |
-11241 |
-39.5799999999999982946974341757595539093017578125 |
| 2003
|
1068 |
25764 |
-24696 |
0.00 |
-24560 |
-74.650000000000005684341886080801486968994140625 |
| 2004
|
13 |
19515 |
-19502 |
0.00 |
-19392 |
-3.779999999999999804600747665972448885440826416015625 |
| 2005
|
787 |
14395 |
-13608 |
0.00 |
-13299 |
-1.0500000000000000444089209850062616169452667236328125 |
|
|
|
Balance Sheet Data
|
Year |
Cash |
Acct Recv. |
Inventory |
Total Cur Assets |
Total Cur Liability |
PPE |
Total Assets |
LT Debt |
SH Equity |
|
2003 |
7341 |
0.00 |
0.00 |
11415 |
2006 |
991 |
13462 |
0.00 |
9906 |
|
2004 |
13813 |
0.00 |
0.00 |
14850 |
3052 |
1075 |
16717 |
0.00 |
12470 |
|
2005 |
22069 |
0.00 |
0.00 |
24065 |
3709 |
1360 |
26415 |
0.00 |
20298 |
|
|
|
| Cash
Flow Summary
|
Year |
Net Cash-Ops |
Net Cash-Inv |
Net Cash-Fin |
Net Change |
|
2002 |
-9905 |
10791 |
10 |
896 |
|
2003 |
-11456 |
9773 |
940 |
-743 |
|
2004 |
-18672 |
3380 |
21764 |
6472 |
|
2005 |
-12339 |
-394 |
20989 |
8256 |
|
|
| |
|
| |