|
|
|
Company Links |
 |
 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Data (Thousand $ Except EPS) |
| Year |
Revenues |
Costs |
Oper Income |
Taxes |
Net Income |
EPS |
| 2004
|
19,764 |
0.00 |
-2,270,269 |
1,600 |
-2,802,567 |
-0.23 |
| 2005
|
87,599,012 |
0.00 |
-9,483,521 |
5,600 |
-9,923,119 |
-0.40 |
|
|
|
Balance Sheet Data
(Thousand $) |
Year |
Cash |
Acct Recv. |
Inventory |
Total Cur Assets |
Total Cur Liability |
PPE |
Total Assets |
LT Debt |
SH Equity |
|
2004 |
42 |
8,464 |
0.00 |
786,106 |
1,810,853 |
6,324,824 |
7,179,263 |
0.00 |
1,355,732 |
|
2005 |
4,521,111 |
4,947,538 |
362,972 |
14,779,672 |
17,673,805 |
23,208,248 |
48,184,812 |
0.00 |
28,515,431 |
|
|
|
| Cash
Flow Summary
(Thousand $) |
Year |
Net Cash-Ops |
Net Cash-Inv |
Net Cash-Fin |
Net Change |
|
2004 |
-454,515 |
-969,998 |
1,175,471 |
-249,042 |
|
2005 |
4,007,011 |
-17,250,958 |
17,765,016 |
4,521,069 |
|
|
| |
|
| |
|
|