|
|
|
Company Links |
 |
 |
|
|
|
|
|
|
Major Stock Holders
(Prior To
Offering) |
Name |
Class A |
|
Aegon Capital Management Inc. |
8.15% |
|
Hazelton Capital Limited Partnership |
7.70% |
|
Allan Brown |
6.40% |
|
Jay Vir |
17.10% |
|
|
|
|
Major Stock Holders
(After Offering) |
Name |
Common Stock |
Class A |
Class B |
Class C |
Class L |
ADS |
|
Aegon Capital Management Inc. |
NA |
2% |
NA |
NA |
NA |
NA |
|
Allan Brown |
NA |
2% |
NA |
NA |
NA |
NA |
|
Hazelton Capital Limited Partnership |
NA |
3% |
NA |
NA |
NA |
NA |
|
Jay Vir |
NA |
7.40% |
NA |
NA |
NA |
NA |
|
|
|
|
|
|
|
Company Strategy |
 |
 |
|
The Company is developing a pay television service branded as “No Good Television” for distribution on cable and satellite television. |
|
|
|
Product/Services Portfolio |
 |
 |
|
No Good Television focuses on uncensored news, entertainment and lifestyle-based programming that is TV-MA rated (television for mature audiences). No Good TV provides a platform to producers and artists to create and air programs that foster artistic freedom and free speech. The TV-MA rating permits profanity and limited nudity, but does not permit x-rated programming. The Company’s programming will be unique by providing “uncensored” access to celebrities and music artists, giving them wider latitude for self expression than can be found on network television by allowing profanity, limited nudity without bleeps, blurs or other forms of censorship. The Company’s programming will not include sexually explicit material, or even sexually provocative material. Rather, the inclusion of limited nudity will be in the context of artistic freedom as may appear from time to time in celebrity interviews, director’s cut music videos, and celebrity and artist based reality programming.
The Company will initially launch its programs by producing four-hour blocks of broadcast content for purchase on pay cable and satellite television stations. The Company eventually plans to develop its own pay cable or satellite station, however its current business objectives are focused upon the initial launch of its programming in the US, together with the development, marketing and sale of DVDs and branded merchandise in the US.
The Company intends to develop revenue sources through the distribution of its programming to cable and satellite television distributors, the development and sale of DVDs and the development of merchandise including clothing.
On January 10, 2006, the Company entered into a License Agreement with iN DEMAND L.L.C. which will serve as the initial US distribution agreement for the Company’s broadcast content. Under the Agreement, the Company’s programs will broadcast weekly, in four-hour blocks, on cable television stations on a “Pay Per View” basis, including a VOD basis.
The Company has already captured over 10,000 hours of footage for its library including over a thousand interviews with the television and movie industries’ biggest, hottest, and most popular stars. This number represents raw, uncut and full-length footage of celebrity interviews. Currently, the Company creates approximately 200 hours per month of new raw footage of celebrity interviews, which it plans to increase as necessary as it approaches its launch date and begin expanded production.
|
|
|
Investment Analysis |
 |
 |
|
The Company has not generated any revenues.
Compensation and benefits for the nine months ended September 30, 2005 totaled $1,310,425, as compared to $1,298,781 for the nine months ended September 30, 2004, indicating that salaries and benefits for these periods was comparable.
For the nine months ended September 30, 2005, selling, general and administrative expenses were $1,191,624, compared to $1,298,694 for the nine months ended September 30, 2004.
Net operating loss for the nine months ended September 30, 2005 was $3,439,834 as compared to a net operating loss of $3,741,998 for the nine months ended September 30, 2004.
Total other income (expense) for the nine months ended September 30, 2005 was a net expense of $511,961, compared to a net expense of $2,817,344 for the nine months ended September 30, 2004.
|
|
|
|
Income Data |
| Year |
Revenues |
Costs |
Oper Income |
Taxes |
Net Income |
EPS |
| 2002
|
0.00 |
155759 |
-712367 |
0.00 |
-556608 |
-0.83999999999999996891375531049561686813831329345703125 |
| 2003
|
0.00 |
-45876 |
-1718159 |
0.00 |
-3972265 |
-4.269999999999999573674358543939888477325439453125 |
| 2004
|
0.00 |
-2864096 |
-5201641 |
0.00 |
-6789333 |
-2.270000000000000017763568394002504646778106689453125 |
| 2005
|
0.00 |
-1212783 |
-4148340 |
0.00 |
-6246786 |
-1.4499999999999999555910790149937383830547332763671875 |
|
|
|
Balance Sheet Data
|
Year |
Cash |
Acct Recv. |
Inventory |
Total Cur Assets |
Total Cur Liability |
PPE |
Total Assets |
LT Debt |
SH Equity |
|
2003 |
1920 |
0.00 |
0.00 |
0.00 |
4278127 |
0.00 |
55869 |
0.00 |
-4222258 |
|
2004 |
48618 |
0.00 |
0.00 |
48618 |
3199221 |
986393 |
2394629 |
0.00 |
-1766586 |
|
2005 |
3133164 |
0.00 |
0.00 |
3884810 |
13317943 |
1534211 |
9134359 |
0.00 |
-5316273 |
|
|
|
| Cash
Flow Summary
|
Year |
Net Cash-Ops |
Net Cash-Inv |
Net Cash-Fin |
Net Change |
|
2002 |
-206315 |
-3676 |
182659 |
-27332 |
|
2003 |
-239261 |
0.00 |
240363 |
1102 |
|
2004 |
-4577773 |
-1200266 |
5824737 |
46698 |
|
2005 |
-4839624 |
-345662 |
8269832 |
3084546 |
|
|
| |
|
| |
|
|