|
|
|
Company Links |
 |
 |
|
|
|
|
|
|
Major Stock Holders
(Prior To
Offering) |
Name |
Class A |
|
Melco Leisure and Entertainment Group Limited |
50.00% |
|
PBL Asia Investments Limited |
50.00% |
|
|
|
|
Major Stock Holders
(After Offering) |
Name |
Common Stock |
Class A |
Class B |
Class C |
Class L |
ADS |
|
Melco Leisure and Entertainment Group Limited |
0% |
43.14% |
0% |
0% |
0% |
0% |
|
PBL Asia Investments Limited |
0% |
43.14% |
0% |
0% |
0% |
0% |
|
|
|
|
Business Environment |
 |
 |
|
In 2005 and the nine months ended September 30, 2006, Macau generated approximately US$5.7 billion and US$4.9 billion of gaming revenue, respectively, compared to the US$5.9 billion and US$4.8 billion of gaming revenue (excluding sports book and race book), respectively generated on the Las Vegas Strip, and the US$5.0 billion and US$4.0 billion (excluding sports book and race book), respectively, generated in Atlantic City.
Gaming revenue in Macau has increased at a five-year CAGR from 2000 to 2005 of 23.0% compared to CAGRs of 4.9% and 3.1% for the Las Vegas Strip and Atlantic City (excluding sports book and race book), according to the DICJ, the Nevada Gaming Control Board and the New Jersey Casino Control Commission.
Macau benefits from its proximity to one of the world’s largest pools of existing and potential gaming patrons and is currently the only market in Greater China, and one of only several in Asia, to offer legalized casino gaming. Macau is located in the Pearl River Delta region of China, and is approximately an hour away from approximately 6.9 million people in Hong Kong via a 24-hour hydrofoil ferry system.
All of the main population centers of China, as well as Taiwan, Japan, Korea, Thailand, Malaysia, Singapore, Indonesia and the Philippines lie within an approximately 2,500 mile radius of Macau. According to the Economic Intelligence Unit, these countries had a total population of almost two billion people in 2005, with China alone representing approximately 1.3 billion people.
Visitation to Macau increased at a CAGR between 2000 and 2005 of 15.4% to 18.7 million visitors and at a growth rate of 15.4% from 13.8 million visitors for the nine months ended September 30, 2005 to 15.9 million for the nine months ended September 30, 2006 according to the Macau Statistics and Census Services.
|
|
|
|
Company Strategy |
 |
 |
|
The Company is a developer, owner and operator of casino gaming and entertainment resort facilities focused exclusively on the rapidly expanding Macau market. |
|
|
|
Product/Services Portfolio |
 |
 |
|
The Company’s existing operations and development projects consist of:
- The Crown Macau. The Company began construction of the Crown Macau in December 2004 and targets its opening in the second quarter of 2007. Total project costs are currently budgeted at approximately US$512.6 million. The property will feature a 36-story tower including approximately 183,000 square feet of gaming space with approximately 220 gaming tables and more than 500 gaming machines, and a luxury premium hotel with approximately 216 deluxe hotel rooms, including 24 suites and eight villas, designed with the aim of exceeding the average five-star hotel in Macau.
- The City of Dreams. The Company began site preparation of the City of Dreams project in the second quarter of 2006, had its ground-breaking ceremony in April 2006 and has commenced substantial piling work at the site. The City of Dreams will be located on the Cotai Strip, an area that has been master planned to feature a series of major new developments in the style of the Las Vegas Strip. The City of Dreams is planned to feature four hotels ranging from four-stars to luxurious ones designed with the aim of exceeding the average five-star hotel in Macau, with a total of approximately 1,600 hotel rooms, an underwater-themed casino with approximately 450 gaming tables and 2,500 gaming machines, a performance hall, an upscale shopping mall and a wide variety of mid- to high-end food and beverage outlets.
- Mocha Clubs. The Company’s six Mocha Clubs feature a total of approximately 1,000 gaming machines, and comprise the largest non-casino-based operations of electronic gaming machines in Macau.
- Macau Peninsula Site. The Company has entered into an agreement to acquire the Macau Peninsula site, which is located on the shoreline of the Macau peninsula near the current Macau Ferry Terminal. The Company is currently considering plans for the development of the Macau Peninsula site into a mixed-use casino and hotel facility targeted primarily at day-trip gaming patrons, and targets its opening in the middle of 2009.
|
|
|
Investment Analysis |
 |
 |
|
Revenue increased by 46.0% from US$12.5 million for the nine months ended September 30, 2005 to US$18.2 million for the nine months ended September 30, 2006.
Total operating costs and expenses increased by 239.8% from US$13.3 million for the nine months ended September 30, 2005 to US$45.1 million for the nine months ended September 30, 2006.
Interest income decreased by 85.2% from US$2.2 million for the nine months ended September 30, 2005 to US$326,000 for the nine months ended September 30, 2006.
Net loss was US$503,000 and US$20.5 million for the nine months ended September 30, 2005 and 2006, respectively.
|
|
|
|
Income Data (Thousand $ Except EPS) |
| Year |
Revenues |
Costs |
Oper Income |
Taxes |
Net Income |
EPS |
| 2004
|
6,071 |
-7,001 |
-930 |
0.00 |
-1,007 |
-0.002 |
| 2005
|
17,328 |
-21,050 |
-3,722 |
0.00 |
-3,259 |
-0.006 |
|
|
|
Balance Sheet Data
(Thousand $) |
Year |
Cash |
Acct Recv. |
Inventory |
Total Cur Assets |
Total Cur Liability |
PPE |
Total Assets |
LT Debt |
SH Equity |
|
2004 |
5,537 |
45 |
15 |
6,776 |
17,524 |
10,613 |
106,112 |
0.00 |
82,232 |
|
2005 |
19,769 |
37 |
87 |
21,932 |
138,741 |
67,794 |
421,208 |
0.00 |
238,692 |
|
|
|
| Cash
Flow Summary
(Thousand $) |
Year |
Net Cash-Ops |
Net Cash-Inv |
Net Cash-Fin |
Net Change |
|
2004 |
2,217 |
-5,475 |
8,795 |
5,537 |
|
2005 |
4,284 |
-181,258 |
191,206 |
14,232 |
|
|
| |
|
| |
|
|