|
|
|
Company Links |
 |
 |
|
|
|
|
|
|
Major Stock Holders
(Prior To
Offering) |
Name |
Common Stock |
Class A |
Class B |
Class C |
Class L |
ADS |
|
Entities affiliated with Insight Venture Partners |
NA |
33.90% |
NA |
NA |
NA |
NA |
|
Peter Sobiloff |
NA |
33.90% |
NA |
NA |
NA |
NA |
|
Tarek Sherif |
NA |
8.90% |
NA |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Data |
| Year |
Revenues |
Costs |
Oper Income |
Taxes |
Net Income |
EPS |
| 2007
|
86,274 |
40,562 |
-493 |
0.00 |
364 |
0.00 |
| 2008
|
117,130 |
71,495 |
-4,813 |
0.00 |
1,624 |
0.00 |
|
|
|
Balance Sheet Data
(Thousand $) |
Year |
Cash |
Acct Recv. |
Inventory |
Total Cur Assets |
Total Cur Liability |
PPE |
Total Assets |
LT Debt |
SH Equity |
|
2007 |
7,746 |
15,685 |
0.00 |
27,810 |
44,799 |
0.00 |
27,810 |
0.00 |
0.00 |
|
2008 |
9,784 |
25,198 |
0.00 |
42,328 |
59,375 |
0.00 |
72,953 |
0.00 |
0.00 |
|
|
|
| Cash
Flow Summary
(Thousand $) |
Year |
Net Cash-Ops |
Net Cash-Inv |
Net Cash-Fin |
Net Change |
|
2007 |
6,030 |
-3,755 |
-1,545 |
730 |
|
2008 |
9,537 |
-4,139 |
-3,287 |
2,111 |
|
|
| |
|
| |
|
|