|
|
|
|
|
|
|
Major Stock Holders
(Prior To
Offering) |
Name |
Class A |
|
Craig M. Watjen |
NA |
43.60 |
NA |
NA |
NA |
NA |
|
Essex Woodlands Health Ventures |
NA |
18.90 |
NA |
NA |
NA |
NA |
|
Light Sciences Corporation |
NA |
36.70 |
NA |
NA |
NA |
NA |
|
Martin Olin Andersen |
NA |
11 |
NA |
NA |
NA |
NA |
|
Scandinavian Life Science Venture |
NA |
11 |
NA |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Data |
| Year |
Revenues |
Costs |
Oper Income |
Taxes |
Net Income |
EPS |
| 2003
|
0.00 |
0.00 |
-4385 |
0.00 |
-4596 |
-0.58999999999999996891375531049561686813831329345703125 |
| 2004
|
0.00 |
0.00 |
-8548 |
0.00 |
-9069 |
1.1599999999999999200639422269887290894985198974609375 |
| 2005
|
0.00 |
0.00 |
-8591 |
0.00 |
-8380 |
1.0800000000000000710542735760100185871124267578125 |
|
|
|
Balance Sheet Data
|
Year |
Cash |
Acct Recv. |
Inventory |
Total Cur Assets |
Total Cur Liability |
PPE |
Total Assets |
LT Debt |
SH Equity |
|
2004 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
91 |
91 |
0.00 |
0.00 |
|
2005 |
34692 |
0.00 |
0.00 |
56983 |
1824 |
194 |
57995 |
0.00 |
0.00 |
|
|
|
| Cash
Flow Summary
|
Year |
Net Cash-Ops |
Net Cash-Inv |
Net Cash-Fin |
Net Change |
|
2003 |
-4564 |
-6 |
4570 |
0.00 |
|
2004 |
-9033 |
-64 |
9097 |
0.00 |
|
2005 |
-6586 |
-22791 |
64069 |
34692 |
|
|
| |
|
| |