Record Not Found Please inform us and try later.
|
|
|
|
|
|
|
Major Stock Holders
(Prior To
Offering) |
Name |
Class A |
|
GS Capital Partners Entities |
0 |
45.30 |
0 |
0 |
0 |
0 |
|
Joseph H. Gleberman |
0 |
45.30 |
0 |
0 |
0 |
0 |
|
Nathan F. Raciborski |
0 |
8.10 |
0 |
0 |
0 |
0 |
|
Oak Investment Partners XII, Limited Partnership |
0 |
9.20 |
0 |
0 |
0 |
0 |
|
Peter J. Perrone |
0 |
45.30 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Data (Thousand $ Except EPS) |
| Year |
Revenues |
Costs |
Oper Income |
Taxes |
Net Income |
EPS |
| 2004
|
11,192 |
4,525 |
1,058 |
306 |
516 |
0.01 |
| 2005
|
21,303 |
7,747 |
1,668 |
300 |
397 |
0.01 |
| 2006
|
64,343 |
28,492 |
-127 |
2,187 |
-3,713 |
-0.22 |
|
|
|
Balance Sheet Data
(Thousand $) |
Year |
Cash |
Acct Recv. |
Inventory |
Total Cur Assets |
Total Cur Liability |
PPE |
Total Assets |
LT Debt |
SH Equity |
|
2005 |
1,536 |
4,273 |
0.00 |
6,906 |
8,733 |
11,986 |
19,583 |
0.00 |
1,823 |
|
2006 |
7,611 |
16,626 |
0.00 |
30,927 |
16,894 |
41,784 |
73,928 |
0.00 |
36,589 |
|
|
|
| Cash
Flow Summary
(Thousand $) |
Year |
Net Cash-Ops |
Net Cash-Inv |
Net Cash-Fin |
Net Change |
|
2004 |
1,605 |
-2,497 |
1,331 |
439 |
|
2005 |
2,477 |
-10,852 |
9,375 |
1,000 |
|
2006 |
6,293 |
-40,609 |
40,391 |
6,075 |
|
|
| |
|
| |
|
|