|
|
|
|
|
|
|
Major Stock Holders
(Prior To
Offering) |
Name |
Common Stock |
|
Kearny MHC |
100 |
NA |
NA |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Data |
| Year |
Revenues |
Costs |
Oper Income |
Taxes |
Net Income |
EPS |
| 2002
|
106162 |
54443 |
51719 |
7926 |
13350 |
1335 |
| 2003
|
96492 |
44695 |
51797 |
5237 |
8899 |
889.8999999999999772626324556767940521240234375 |
| 2004
|
78654 |
32100 |
46554 |
5745 |
12897 |
1289.700000000000045474735088646411895751953125 |
|
|
|
Balance Sheet Data
|
Year |
Cash |
Acct Recv. |
Inventory |
Total Cur Assets |
Total Cur Liability |
PPE |
Total Assets |
LT Debt |
SH Equity |
|
2003 |
325657 |
0.00 |
0.00 |
0.00 |
1700813 |
19884 |
1996482 |
0.00 |
278333 |
|
2004 |
39488 |
0.00 |
0.00 |
0.00 |
1643013 |
26649 |
1936518 |
0.00 |
293505 |
|
|
|
| Cash
Flow Summary
|
Year |
Net Cash-Ops |
Net Cash-Inv |
Net Cash-Fin |
Net Change |
|
2002 |
21162 |
-218584 |
134551 |
-62871 |
|
2003 |
9707 |
122183 |
96737 |
228627 |
|
2004 |
14603 |
-243432 |
-57340 |
-286169 |
|
|
| |
|
| |