|
|
|
|
|
|
|
Major Stock Holders
(Prior To
Offering) |
Name |
Class A |
|
Avner Kurz |
NA |
10.40 |
NA |
NA |
NA |
NA |
|
Bank Hapoalim |
NA |
6.80 |
NA |
NA |
NA |
NA |
|
Izzy Sheratzky |
NA |
35.80 |
NA |
NA |
NA |
NA |
|
Moked Ituran |
NA |
30.80 |
NA |
NA |
NA |
NA |
|
Professor Yehuda Kahane |
NA |
13.50 |
NA |
NA |
NA |
NA |
|
|
|
|
Major Stock Holders
(After Offering) |
Name |
Common Stock |
Class A |
Class B |
Class C |
Class L |
ADS |
|
.K Generators and Equipment Ltd |
NA |
6.40 |
NA |
NA |
NA |
NA |
|
Bank Hapoalim |
NA |
5.70 |
NA |
NA |
NA |
NA |
|
Izzy Sheratzky |
NA |
28.10 |
NA |
NA |
NA |
NA |
|
Moked Ituran |
NA |
24.60 |
NA |
NA |
NA |
NA |
|
Professor Yehuda Kahane |
NA |
10.10 |
NA |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Data |
| Year |
Revenues |
Costs |
Oper Income |
Taxes |
Net Income |
EPS |
| 2002
|
49691 |
30833 |
4279 |
2955 |
869 |
0.05000000000000000277555756156289135105907917022705078125 |
| 2003
|
64071 |
37448 |
10286 |
-3417 |
5845 |
0.320000000000000006661338147750939242541790008544921875 |
| 2004
|
77926 |
41888 |
18263 |
-4423 |
11219 |
0.59999999999999997779553950749686919152736663818359375 |
| 2005
|
43685 |
23652 |
9409 |
-2133 |
7085 |
0.38000000000000000444089209850062616169452667236328125 |
|
|
|
Balance Sheet Data
|
Year |
Cash |
Acct Recv. |
Inventory |
Total Cur Assets |
Total Cur Liability |
PPE |
Total Assets |
LT Debt |
SH Equity |
|
2003 |
3918 |
16732 |
4725 |
27485 |
31109 |
9427 |
54731 |
0.00 |
3789 |
|
2004 |
4604 |
19993 |
6416 |
32657 |
30149 |
9204 |
59023 |
0.00 |
15001 |
|
2005 |
4815 |
22197 |
6502 |
35963 |
32590 |
9503 |
63051 |
0.00 |
19141 |
|
|
|
| Cash
Flow Summary
|
Year |
Net Cash-Ops |
Net Cash-Inv |
Net Cash-Fin |
Net Change |
|
2002 |
3228 |
-2818 |
-28 |
313 |
|
2003 |
15787 |
-2214 |
-11090 |
2591 |
|
2004 |
17674 |
-2910 |
-14142 |
686 |
|
2005 |
9465 |
-2968 |
-6018 |
211 |
|
|
| |
|
| |