|
|
|
Company Links |
 |
 |
|
|
|
|
Quarterly Performance
|
Qtr Ended |
Revenues |
Net Income |
EPS |
| 03 / 2004
|
5,318 |
16 |
NULL |
| 06 / 2004
|
8,551 |
263 |
NULL |
| 09 / 2004
|
9,795 |
464 |
NULL |
| 12 / 2004
|
15,219 |
1,014 |
NULL |
| 03 / 2005
|
12,420 |
575 |
NULL |
| 06 / 2005
|
18,739 |
1,159 |
NULL |
| 09 / 2005
|
23,476 |
1,604 |
NULL |
| 12 / 2005
|
22,244 |
1,301 |
NULL |
| 03 / 2006
|
22,435 |
826 |
NULL |
|
|
|
|
Major Stock Holders
(Prior To
Offering) |
Name |
Class A |
|
Entities affiliated with New Enterprise Associates |
21.89% |
|
Incorp, LLC |
51.20% |
|
Peter Barris |
21.89% |
|
Sharyar Baradaran |
2.00% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Data (Thousand $ Except EPS) |
| Year |
Revenues |
Costs |
Oper Income |
Taxes |
Net Income |
EPS |
| 2005
|
12,419,713 |
0.00 |
556,493 |
0.00 |
574,649 |
-0.01 |
| 2006
|
22,434,516 |
0.00 |
1,364,832 |
0.00 |
826,312 |
-0.01 |
| *As of period ended March 31,2006
| |
|
|
Balance Sheet Data
(Thousand $) |
Year |
Cash |
Acct Recv. |
Inventory |
Total Cur Assets |
Total Cur Liability |
PPE |
Total Assets |
LT Debt |
SH Equity |
|
2005 |
2,969,740 |
14,520,055 |
0.00 |
23,681,408 |
0.00 |
0.00 |
26,684,665 |
0.00 |
0.00 |
|
2006 |
9,534,695 |
16,533,178 |
0.00 |
34,462,544 |
0.00 |
0.00 |
45,278,494 |
0.00 |
0.00 |
|
*As of period ended March 31,2006
| |
|
|
| Cash
Flow Summary
(Thousand $) |
Year |
Net Cash-Ops |
Net Cash-Inv |
Net Cash-Fin |
Net Change |
|
2005 |
1,030,606 |
-311,068 |
872,736 |
1,592,274 |
|
2006 |
1,575,644 |
-278,649 |
8,426,248 |
6,571,955 |
|
*As of period ended March 31,2006
| |
|
| |
|
| |
|
|