|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product/Services Portfolio |
 |
 |
|
|
|
|
|
|
|
Income Data (Thousand $ Except EPS) |
| Year |
Revenues |
Costs |
Oper Income |
Taxes |
Net Income |
EPS |
| 2003
|
52,398 |
220,816 |
0.00 |
0.00 |
-168,418 |
-0.08 |
| 2004
|
174,446 |
576,024 |
0.00 |
0.00 |
-401,578 |
0.14 |
|
|
|
Balance Sheet Data
(Thousand $) |
Year |
Cash |
Acct Recv. |
Inventory |
Total Cur Assets |
Total Cur Liability |
PPE |
Total Assets |
LT Debt |
SH Equity |
|
2003 |
0.00 |
14,895 |
0.00 |
358,295 |
61,023 |
8,362 |
606,058 |
0.00 |
-2,380,678 |
|
2004 |
0.00 |
7,041 |
0.00 |
2,386,548 |
512,798 |
9,371 |
2,885,008 |
0.00 |
-2,752,302 |
|
|
|
| Cash
Flow Summary
(Thousand $) |
Year |
Net Cash-Ops |
Net Cash-Inv |
Net Cash-Fin |
Net Change |
|
2004 |
-2,315,052 |
-5,690 |
2,320,742 |
0.00 |
|
|
| |
|
| |
|
|