|
|
|
Company Links |
 |
 |
|
|
|
|
|
|
Major Stock Holders
(Prior To
Offering) |
Name |
Class A |
|
Canaan Partners |
17.27% |
|
Kurt C. Wheeler |
33.67% |
|
Mayfield Funds |
14.37% |
|
MPM Capital |
33.67% |
|
Wende S. Hutton |
17.62% |
|
|
|
|
Major Stock Holders
(After Offering) |
Name |
Common Stock |
Class A |
Class B |
Class C |
Class L |
ADS |
|
Canaan Partners |
NA |
NA |
NA |
NA |
NA |
NA |
|
Kurt C. Wheeler |
NA |
NA |
NA |
NA |
NA |
NA |
|
Mayfield Funds |
NA |
NA |
NA |
NA |
NA |
NA |
|
MPM Capital |
NA |
NA |
NA |
NA |
NA |
NA |
|
Wende S. Hutton |
NA |
NA |
NA |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Data |
| Year |
Revenues |
Costs |
Oper Income |
Taxes |
Net Income |
EPS |
| 2003
|
977 |
9793 |
0.00 |
0.00 |
-9147 |
0.00 |
| 2004
|
1641 |
9999 |
0.00 |
0.00 |
-8220 |
0.00 |
| 2005
|
3223 |
13041 |
0.00 |
0.00 |
-10122 |
0.00 |
|
|
|
Balance Sheet Data
|
Year |
Cash |
Acct Recv. |
Inventory |
Total Cur Assets |
Total Cur Liability |
PPE |
Total Assets |
LT Debt |
SH Equity |
|
2004 |
10335 |
396 |
1923 |
12767 |
983 |
333 |
14137 |
0.00 |
0.00 |
|
2005 |
5309 |
985 |
1812 |
8235 |
2941 |
255 |
9492 |
0.00 |
0.00 |
|
|
|
| Cash
Flow Summary
|
Year |
Net Cash-Ops |
Net Cash-Inv |
Net Cash-Fin |
Net Change |
|
2003 |
-8490 |
1204 |
15985 |
8699 |
|
2004 |
-9170 |
-716 |
8451 |
-1435 |
|
2005 |
-9351 |
-254 |
4579 |
-5026 |
|
|
| |
|
| |