Established 1999
123jump.com - U.S. Financial Information Archive: 90,000 Annual and 10-K reports – 20,000 Global news stories - 3,500 IPO reports - 1,700 - Earnings Calls – 320 Fund Interviews – 10-year Annual earnings on 4,500 stocks – 20 Quarterly earnings on 3,600 stocks – 1,800 IPO prospectuses – 1,200 Economic data releases
     
   
 

Hurray Holding Co., Ltd.(HRAY)

 
123Jump Rating: - Avoid   Underwriters: Citigroup
     
Status: Priced  
 
Address: 8 Jian Guo Men Bei St.,
FiledDate: 01/12/2005
  Dongcheng District,
   
  Beijing, 100005, China
Filed Price Range ($): $9.60-11.60
       
Telephone: +86-10-6518-8989 Filed Offer Amount ($ Million): $70.00
       
Fax: +86-10-6519-1531 Shares Offered (Millions): 7
       
Websites: Shares Outstanding (Millions): 2187.59
       
Management: Qindai Wang, Chair./CEO
IPO Date: 02/04/2005
  Sean Wang, Pres./COO
   
  Jesse Liu, SVP/CFO
Final Offer Price ($): $10.00
       
Industry: Telecom. Services Final Offer Size (Millions of Shares): 6.88
       
Employees: 535 Final Offer Amount ($ Million): $68.80
       
Competitors: KongZhong
S-1 Forms:
  Linktone
   
  Mtone Wireless
 
       
     
     
     
       
 
- Avoid        - Value Gap        - Short-Term Growth        - Long-Term Growth        - Long-Term Value

Company Links
Executives Products Services
Quarterly Performance   

Qtr Ended

Revenues Net Income EPS
03 / 2003 4261 783
06 / 2003 5346 55
09 / 2003 5673 1630
12 / 2003 7843 2077
03 / 2004 14820 2928
06 / 2004 11989 4320
09 / 2004 12591 4736
Major Stock Holders   (Prior To Offering)

Name

Daniel Auerbach
Fidelity Greater China Ventures Fund L.P.
Pleasant Season Ltd./Qindai Wang
Shudan Zhang
Xero Holdings Ltd./Songzuo Xiang

Major Stock Holders  (After Offering)

Name

Common Stock Class A Class B Class C Class L ADS
Fidelity Greater China Ventures Fund L.P. NA NA NA NA NA NA
Granite Global Ventures (Q.P.) L.P. NA NA NA NA NA NA
Pleasant Season Ltd./Qindai Wang NA NA NA NA NA NA
Scott Bonham NA NA NA NA NA NA
Shudan Zhang NA NA NA NA NA NA

Business Environment

China is the world’s largest mobile telecommunications market with approximately 330 million mobile phone users as of November 30, 2004, according to China’s Ministry of Information Industry. In comparison, there were approximately 87 million Internet users and 36 million personal computers in China as of July 2004, according to the China Internet Network Information Center, a state-run organization that focuses on the Internet in China. Accordingly, a large number of mobile phone users may not have regular access to content and applications provided over fixed-line Internet. Despite its large mobile phone user base, China’s mobile phone penetration rate of approximately 25% remains low compared to many other countries. According to Norson, the number of mobile phone users in China is expected to grow rapidly, reaching approximately 570 million by 2008.

According to Norson, the wireless value-added services market in China has grown rapidly in recent years, generating total revenues of approximately $2.7 billion in 2003, including approximately $2.1 billion generated by mobile operators and approximately $565 million generated by service providers. Despite such growth, revenues from wireless value-added services contributed approximately 8% to the revenues of mobile operators in China in 2003, a percentage significantly lower than that experienced in other countries with more developed wireless value-added services markets. For example, revenues generated from wireless value-added services contributed approximately 25% and 20% to the revenues of mobile operators in Japan and Korea, respectively, according to Norson. It is believed that the wireless value-added services market in China will grow, similar to that in Japan and Korea due to similar lifestyles, consumer behavior patterns, cultural similarities, and the presence of dominant mobile operators. In particular, wireless value-added service providers are expected to benefit from this growth. According to Norson, total revenues generated by wireless value-added service providers in China will grow from approximately $565 million in 2003 to approximately $1.9 billion in 2008, representing a compound annual growth rate of 27.1%.

Company Strategy
The Company provides wireless value-added services such as ringtones, picture downloads, community and entertainment services to mobile phone users in China.

Product/Services Portfolio
The Company provides 2G and 2.5G services and related software technologies. Users can access the Company’s 2G and 2.5G services through their mobile phones and through the Company’s website using their personal computers. Currently, the Company aggregates content from other providers and produce its own content. The Company also design, develop, sell and support services provisioning and management software, called VASPro, and provide system integration services for VASPro.

The Company offers its 2.5G services through China Unicom’s network and, since the acquisition of Beijing Enterprise, through China Mobile’s network. Substantially all of the Company’s 2.5G services are WAP services, which are now rapidly achieving a critical mass of users. As 2.5G technologies are relatively new, the Company intends to closely monitor the development of this market and tailor its 2.5G services to address the evolving trends and user preferences in China.

In addition to the Company’s WAP services, the Company’s 2.5G services include games that utilize Java™ technology.

The Company prices its 2.5G services on either a subscription basis or per-use basis. Most of the Company’s revenues from China Unicom is currently subscription-based. Historically, Beijing Network’s revenues were derived from 2.5G services that were provided on a per-use basis.

2.5G services are primarily available on the mobile operators’ WAP portals. For China Unicom, the WAP site is Uni-Info, and for China Mobile, MonternetTM.

Investment Analysis
Revenues from 2G services increased 25.8% to $11.4 million for the nine months ended September 30, 2004 from $9.1 million for the nine months ended September 30, 2003, primarily due to the growth in the market of SMS in 2003 and the first quarter of 2004.

Revenues from 2.5G services increased significantly to $19.2 million for the nine months ended September 30, 2004 from $2.0 million for the nine months ended September 30, 2003.

Gross profits increased 161.0% to $20.3 million for the nine months ended September 30, 2004 from $7.8 million for the same period in 2003.

Operating expenses increased 61.9% to $8.1 million for the nine months ended September 30, 2004 from $5.0 million for the same period in 2003.

Income from operations increased significantly to $12.2 million for the nine months ended September 30, 2004 from $2.8 million for the same period in 2003.

Income Data 
Year Revenues Costs Oper Income Taxes Net Income EPS
2001 1413498 645803 -3780253 0.00 -3871275 0.00
2002 10512770 7840696 -2483779 0.00 -2841244 0.00
2003 23123268 10843168 4932256 0.00 4545822 0.00
2004 39399754 19056004 12196976 0.00 11984083 0.01000000000000000020816681711721685132943093776702880859375

Balance Sheet Data

Year

Cash Acct Recv. Inventory Total Cur Assets Total Cur Liability PPE Total Assets LT Debt SH Equity
2001 1735548 801895 0.00 5473825 7877269 1665714 7544234 0.00 -333035
2002 3493070 2936550 0.00 8268786 12403490 1028350 9769729 0.00 -2633761
2003 11151364 7891521 0.00 20780917 12164496 1897032 26858646 0.00 14694150
2004 8590029 15376195 0.00 25381141 16498013 2282690 48962372 0.00 32464359
*As of Sept 30, 2004

Cash Flow Summary

Year

Net Cash-Ops Net Cash-Inv Net Cash-Fin Net Change
2001 -2325040 -1443569 4364620 596011
2002 -221209 -397200 2375490 1757081
2003 3093342 1254335 6791438 11139115
2004 7216776 -13165501 3383750 -2564975
*As of Sept 30, 2004
 

 

© 1999-2008 123jump.com. All rights reserved