|
|
|
Company Links |
 |
 |
|
|
|
|
Quarterly Performance
|
Qtr Ended |
Revenues |
Net Income |
EPS |
| 03 / 2002
|
265794 |
19913 |
0.61999999999999999555910790149937383830547332763671875 |
| 06 / 2002
|
281989 |
13411 |
0.409999999999999975575093458246556110680103302001953125 |
| 09 / 2002
|
272581 |
-25177 |
|
| 12 / 2002
|
273349 |
15223 |
|
| 03 / 2003
|
280039 |
16871 |
|
| 06 / 2003
|
288878 |
17214 |
|
| 09 / 2003
|
290391 |
1699 |
|
| 12 / 2003
|
300125 |
1063 |
|
| 03 / 2004
|
324052 |
-484 |
-0.040000000000000000832667268468867405317723751068115234375 |
| 06 / 2004
|
324160 |
12088 |
0.2300000000000000099920072216264088638126850128173828125 |
| 09 / 2004
|
319809 |
11490 |
0.2200000000000000011102230246251565404236316680908203125 |
|
|
|
|
Major Stock Holders
(Prior To
Offering) |
Name |
|
CCG Investments (BVI), L.P. |
|
Jesse T. Rogers |
|
Kenneth J. Diekroeger |
|
Peter M. Castleman |
|
Whitney V, L.P. |
|
|
|
|
Major Stock Holders
(After Offering) |
Name |
Common Stock |
Class A |
Class B |
Class C |
Class L |
ADS |
|
CCG Investments (BVI), L.P. |
NA |
NA |
NA |
NA |
NA |
NA |
|
Jesse T. Rogers |
NA |
NA |
NA |
NA |
NA |
NA |
|
Kenneth J. Diekroeger |
NA |
NA |
NA |
NA |
NA |
NA |
|
Peter M. Castleman |
NA |
NA |
NA |
NA |
NA |
NA |
|
Whitney V, L.P. |
NA |
NA |
NA |
NA |
NA |
NA |
|
|
|
|
Business Environment |
 |
 |
|
According to the World Federation of Direct Selling Associations, the global direct selling market, which includes sales through network marketing and direct mail, reached $86 billion in sales in 2002. The area health and wellness comprised 15.4% of the 2002 total direct selling market according to the Direct Selling Association. According to the Nutrition Business Journal, the U.S. nutritional supplements market grew 5.7% in 2003 to $19.8 billion, of which the weight-loss supplements segment represented $4.2 billion or 21.3%. In addition, the Nutrition Business Journal reported that sales of weight-loss supplements are projected to grow at a 6.8% compound annual growth rate from 2004 through 2010.
|
|
|
|
Company Strategy |
 |
 |
|
The Company is a global network marketing company that sells weight management, nutritional supplement and personal care products. |
|
|
|
Product/Services Portfolio |
 |
 |
|
The Company currently markets and sells 126 products encompassing over 3,100 SKUs through its distributors and has approximately 1,600 trademarks globally. The Company groups its products into three categories: weight management, inner nutrition, and Outer Nutrition. The Company’s products are often sold in programs, which are comprised of a series of related products designed to simplify weight management and nutrition for the consumers and maximize the Company’s distributors' cross-selling opportunities. These programs target specific consumer market segments, such as women, men, mature adults, sports enthusiasts, as well as weight-loss and weight-management customers and individuals looking to enhance their overall well-being.
The Company’s best-selling Formula 1 meal replacement product has been part of the Company’s basic weight management program for 24 years and generates approximately 25% of the Company’s net sales year-to-date through June 30, 2004. In March 2004, the Company introduced ShapeWorks, a personalized protein-based meal replacement program based on the clinical experience and 15 years of meal replacement research of Dr. David Heber, Director of the UCLA Center for Human Nutrition. The ShapeWorks program incorporates several of the Company’s leading weight management products, including the products listed above. The Company’s distributors help identify body type, analyze lean body mass, and customize a ShapeWorks program that can help increase metabolism and control hunger.
The Company markets numerous dietary and nutritional supplements designed to meet the Company’s customers' specific nutritional needs. Each of these supplements contains quality herbs, vitamins, minerals and other natural ingredients and focuses on specific lifestages and lifestyles of the Company’s customers, including women, men, children, mature adults, and athletes.
The Company’s Outer Nutrition products complement its weight-management and inner nutrition products and improve the appearance of the body, skin and hair. These products include skin cleansers, toners, moisturizers and facial masks, shampoos and conditioners, body-wash items and a selection of fragrances for men and women under the brand names Nature's Mirror, Radiant C and Skin Activator, among others.
The Company also sells literature and promotional materials, including sales aids, informational audiotapes, videotapes, CDs and DVDs designed to support its distributors' marketing efforts, as well as start-up kits called "International Business Packs" for new distributors.
The Company is committed to providing its distributors with unique, innovative products to help them increase sales and recruit additional distributors. The Company accomplishes this through reformulating existing product lines and by introducing new products. The Company has built a world-class product development team including eight Ph.D.'s to formulate, review and evaluate new product ideas.
|
|
|
Investment Analysis |
 |
 |
|
Net sales in The Americas increased $22.3 million or 10.9% for the six months ended June 30, 2004, compared to the same period in 2003. In local currency, net sales increased by 10.7% for the six months ended June 30, 2004, as compared to the same period in 2003.
Net sales in Europe increased $51.0 million or 22.9% for the six months ended June 30, 2004, compared to the same period in 2003.
Net sales in Asia/Pacific Rim increased $16.3 million or 20.7% for the six months ended June 30, 2004, compared to the same period in 2003.
Net sales in Japan decreased $10.3 million, or 16.6% for the six months ended June 30, 2004, compared to the same period in 2003.
Gross profit was $518.3 million for the six months ended June 30, 2004, compared to $453.6 million in the same period in 2003.
|
|
|
|
Income Data |
| Year |
Revenues |
Costs |
Oper Income |
Taxes |
Net Income |
EPS |
| 2001
|
1020130000 |
-3413000 |
68775000 |
28875000 |
42588000 |
1.399999999999999911182158029987476766109466552734375 |
| 2002
|
644188000 |
-1364000 |
14304000 |
6267000 |
9212000 |
0.2800000000000000266453525910037569701671600341796875 |
| 2003
|
1159433000 |
41468000 |
107036000 |
28721000 |
36847000 |
0.00 |
|
|
|
Balance Sheet Data
|
Year |
Cash |
Acct Recv. |
Inventory |
Total Cur Assets |
Total Cur Liability |
PPE |
Total Assets |
LT Debt |
SH Equity |
|
2002 |
64201000 |
29026000 |
56868000 |
204704000 |
197518000 |
41598000 |
855705000 |
321599000 |
191274000 |
|
2003 |
150679000 |
31977000 |
59397000 |
277743000 |
276222000 |
48148000 |
903964000 |
252917000 |
237788000 |
|
|
|
| Cash
Flow Summary
|
Year |
Net Cash-Ops |
Net Cash-Inv |
Net Cash-Fin |
Net Change |
|
2001 |
95465000 |
16366000 |
-3456000 |
68901000 |
|
2002 |
37901000 |
18995000 |
-35292000 |
22584000 |
|
2003 |
94648000 |
2854000 |
-18831000 |
86478000 |
|
|
| |
|
| |
|
|