Established 1999
123jump.com - U.S. Financial Information Archive: 90,000 Annual and 10-K reports – 20,000 Global news stories - 3,500 IPO reports - 1,700 - Earnings Calls – 320 Fund Interviews – 10-year Annual earnings on 4,500 stocks – 20 Quarterly earnings on 3,600 stocks – 1,800 IPO prospectuses – 1,200 Economic data releases
     
   
 

Herbalife Ltd.(HLF)

 
123Jump Rating:   Underwriters: Merrill Lynch & Co.
     
Status: Priced  
 
Address: Ugland House, S. Church Street
FiledDate: 10/01/2004
  George Town,
   
  Cayman Islands
Filed Price Range ($):
       
Telephone: 310-410-9600 Filed Offer Amount ($ Million): $203.00
       
Fax: Shares Offered (Millions): 14
       
Websites: www.herbalifeww.com Shares Outstanding (Millions): 65.94
       
Management: Michael Johnson, CEO/Dir.
IPO Date: 12/16/2004
  Gregory Probert, Pres./COO
   
  Richard Goudis, CFO
Final Offer Price ($): $14.00
       
Industry: Pharmaceuticals Final Offer Size (Millions of Shares): 14.50
       
Employees: 2,280 Final Offer Amount ($ Million): $203.00
       
Competitors: S-1 Forms:
     
   
       
     
     
     
       
 
- Avoid        - Value Gap        - Short-Term Growth        - Long-Term Growth        - Long-Term Value

Company Links
Corporate / History Profile Executives Products Services
Quarterly Performance   

Qtr Ended

Revenues Net Income EPS
03 / 2002 265794 19913 0.61999999999999999555910790149937383830547332763671875
06 / 2002 281989 13411 0.409999999999999975575093458246556110680103302001953125
09 / 2002 272581 -25177
12 / 2002 273349 15223
03 / 2003 280039 16871
06 / 2003 288878 17214
09 / 2003 290391 1699
12 / 2003 300125 1063
03 / 2004 324052 -484 -0.040000000000000000832667268468867405317723751068115234375
06 / 2004 324160 12088 0.2300000000000000099920072216264088638126850128173828125
09 / 2004 319809 11490 0.2200000000000000011102230246251565404236316680908203125
Major Stock Holders   (Prior To Offering)

Name

CCG Investments (BVI), L.P.
Jesse T. Rogers
Kenneth J. Diekroeger
Peter M. Castleman
Whitney V, L.P.

Major Stock Holders  (After Offering)

Name

Common Stock Class A Class B Class C Class L ADS
CCG Investments (BVI), L.P. NA NA NA NA NA NA
Jesse T. Rogers NA NA NA NA NA NA
Kenneth J. Diekroeger NA NA NA NA NA NA
Peter M. Castleman NA NA NA NA NA NA
Whitney V, L.P. NA NA NA NA NA NA

Business Environment

According to the World Federation of Direct Selling Associations, the global direct selling market, which includes sales through network marketing and direct mail, reached $86 billion in sales in 2002. The area health and wellness comprised 15.4% of the 2002 total direct selling market according to the Direct Selling Association. According to the Nutrition Business Journal, the U.S. nutritional supplements market grew 5.7% in 2003 to $19.8 billion, of which the weight-loss supplements segment represented $4.2 billion or 21.3%. In addition, the Nutrition Business Journal reported that sales of weight-loss supplements are projected to grow at a 6.8% compound annual growth rate from 2004 through 2010.

Company Strategy
The Company is a global network marketing company that sells weight management, nutritional supplement and personal care products.

Product/Services Portfolio
The Company currently markets and sells 126 products encompassing over 3,100 SKUs through its distributors and has approximately 1,600 trademarks globally. The Company groups its products into three categories: weight management, inner nutrition, and Outer Nutrition. The Company’s products are often sold in programs, which are comprised of a series of related products designed to simplify weight management and nutrition for the consumers and maximize the Company’s distributors' cross-selling opportunities. These programs target specific consumer market segments, such as women, men, mature adults, sports enthusiasts, as well as weight-loss and weight-management customers and individuals looking to enhance their overall well-being.

The Company’s best-selling Formula 1 meal replacement product has been part of the Company’s basic weight management program for 24 years and generates approximately 25% of the Company’s net sales year-to-date through June 30, 2004. In March 2004, the Company introduced ShapeWorks, a personalized protein-based meal replacement program based on the clinical experience and 15 years of meal replacement research of Dr. David Heber, Director of the UCLA Center for Human Nutrition. The ShapeWorks program incorporates several of the Company’s leading weight management products, including the products listed above. The Company’s distributors help identify body type, analyze lean body mass, and customize a ShapeWorks program that can help increase metabolism and control hunger.

The Company markets numerous dietary and nutritional supplements designed to meet the Company’s customers' specific nutritional needs. Each of these supplements contains quality herbs, vitamins, minerals and other natural ingredients and focuses on specific lifestages and lifestyles of the Company’s customers, including women, men, children, mature adults, and athletes.

The Company’s Outer Nutrition products complement its weight-management and inner nutrition products and improve the appearance of the body, skin and hair. These products include skin cleansers, toners, moisturizers and facial masks, shampoos and conditioners, body-wash items and a selection of fragrances for men and women under the brand names Nature's Mirror, Radiant C and Skin Activator, among others.

The Company also sells literature and promotional materials, including sales aids, informational audiotapes, videotapes, CDs and DVDs designed to support its distributors' marketing efforts, as well as start-up kits called "International Business Packs" for new distributors.

The Company is committed to providing its distributors with unique, innovative products to help them increase sales and recruit additional distributors. The Company accomplishes this through reformulating existing product lines and by introducing new products. The Company has built a world-class product development team including eight Ph.D.'s to formulate, review and evaluate new product ideas.

Investment Analysis
Net sales in The Americas increased $22.3 million or 10.9% for the six months ended June 30, 2004, compared to the same period in 2003. In local currency, net sales increased by 10.7% for the six months ended June 30, 2004, as compared to the same period in 2003.

Net sales in Europe increased $51.0 million or 22.9% for the six months ended June 30, 2004, compared to the same period in 2003.

Net sales in Asia/Pacific Rim increased $16.3 million or 20.7% for the six months ended June 30, 2004, compared to the same period in 2003.

Net sales in Japan decreased $10.3 million, or 16.6% for the six months ended June 30, 2004, compared to the same period in 2003.

Gross profit was $518.3 million for the six months ended June 30, 2004, compared to $453.6 million in the same period in 2003.

Income Data 
Year Revenues Costs Oper Income Taxes Net Income EPS
2001 1020130000 -3413000 68775000 28875000 42588000 1.399999999999999911182158029987476766109466552734375
2002 644188000 -1364000 14304000 6267000 9212000 0.2800000000000000266453525910037569701671600341796875
2003 1159433000 41468000 107036000 28721000 36847000 0.00

Balance Sheet Data

Year

Cash Acct Recv. Inventory Total Cur Assets Total Cur Liability PPE Total Assets LT Debt SH Equity
2002 64201000 29026000 56868000 204704000 197518000 41598000 855705000 321599000 191274000
2003 150679000 31977000 59397000 277743000 276222000 48148000 903964000 252917000 237788000

Cash Flow Summary

Year

Net Cash-Ops Net Cash-Inv Net Cash-Fin Net Change
2001 95465000 16366000 -3456000 68901000
2002 37901000 18995000 -35292000 22584000
2003 94648000 2854000 -18831000 86478000
 

 

© 1999-2008 123jump.com. All rights reserved