Record Not Found Please inform us and try later.
|
|
|
|
|
|
|
Major Stock Holders
(Prior To
Offering) |
Name |
Class A |
|
Arvarius AS |
0 |
28.90 |
0 |
0 |
0 |
0 |
|
Caprice AS |
0 |
11.30 |
0 |
0 |
0 |
0 |
|
Marius Skaugen |
0 |
31.80 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Data (Thousand $ Except EPS) |
| Year |
Revenues |
Costs |
Oper Income |
Taxes |
Net Income |
EPS |
| 2005
|
6,004 |
4,867 |
1,137 |
0.00 |
894 |
0.02 |
| 2006
|
11,927 |
8,287 |
3,640 |
0.00 |
2,382 |
0.06 |
| 2007
|
20,562 |
11,234 |
9,328 |
0.00 |
5,793 |
0.15 |
|
|
|
Balance Sheet Data
(Thousand $) |
Year |
Cash |
Acct Recv. |
Inventory |
Total Cur Assets |
Total Cur Liability |
PPE |
Total Assets |
LT Debt |
SH Equity |
|
2006 |
42 |
5,646 |
2,888 |
11,134 |
5,178 |
1,056 |
13,539 |
0.00 |
0.00 |
|
2007 |
240 |
13,131 |
4,791 |
21,622 |
6,623 |
1,671 |
27,304 |
0.00 |
0.00 |
|
|
|
| Cash
Flow Summary
(Thousand $) |
Year |
Net Cash-Ops |
Net Cash-Inv |
Net Cash-Fin |
Net Change |
|
2005 |
-694 |
-1,037 |
1,852 |
121 |
|
2006 |
822 |
-511 |
-530 |
-219 |
|
2007 |
-2,829 |
-2,045 |
5,077 |
198 |
|
|
| |
|
| |
|
|