|
|
|
|
|
|
|
Major Stock Holders
(Prior To
Offering) |
Name |
|
Eagle Ventures, LLC |
NA |
NA |
NA |
NA |
NA |
NA |
|
Frank T. Nickell |
NA |
NA |
NA |
NA |
NA |
NA |
|
Kelso Investment Associates VII, L.P. |
NA |
NA |
NA |
NA |
NA |
NA |
|
KEP VI, LLC |
NA |
NA |
NA |
NA |
NA |
NA |
|
Thomas R. Wall, IV |
NA |
NA |
NA |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Data |
| Year |
Revenues |
Costs |
Oper Income |
Taxes |
Net Income |
EPS |
| 2005
|
0.00 |
-806213 |
0.00 |
0.00 |
-806213 |
-1612 |
|
|
|
Balance Sheet Data
|
Year |
Cash |
Acct Recv. |
Inventory |
Total Cur Assets |
Total Cur Liability |
PPE |
Total Assets |
LT Debt |
SH Equity |
|
2005 |
4187084 |
0.00 |
0.00 |
4206208 |
889170 |
36669027 |
40905235 |
0.00 |
40016065 |
|
|
|
| Cash
Flow Summary
|
Year |
Net Cash-Ops |
Net Cash-Inv |
Net Cash-Fin |
Net Change |
|
2005 |
-87094 |
-36518100 |
-40792278 |
4187084 |
|
|
| |
|
| |