Record Not Found Please inform us and try later.
|
|
|
|
|
|
|
Major Stock Holders
(Prior To
Offering) |
Name |
Class A |
|
ABH Holdings Corporation |
0 |
31.51 |
0 |
0 |
0 |
0 |
|
Hans-Holger Albrecht |
0 |
43.11 |
0 |
0 |
0 |
0 |
|
Maria Brunell |
0 |
43.11 |
0 |
0 |
0 |
0 |
|
MTG Broadcasting AB |
0 |
43.11 |
0 |
0 |
0 |
0 |
|
Peter Aven |
0 |
31.51 |
0 |
0 |
0 |
0 |
|
|
|
|
Major Stock Holders
(After Offering) |
Name |
Common Stock |
Class A |
Class B |
Class C |
Class L |
ADS |
|
ABH Holdings Corporation |
0 |
26.49 |
0 |
0 |
0 |
0 |
|
Hans-Holger Albrecht |
0 |
39.80 |
0 |
0 |
0 |
0 |
|
Maria Brunell |
0 |
39.80 |
0 |
0 |
0 |
0 |
|
MTG Broadcasting AB |
0 |
39.80 |
0 |
0 |
0 |
0 |
|
Peter Aven |
0 |
26.49 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Data (Thousand $ Except EPS) |
| Year |
Revenues |
Costs |
Oper Income |
Taxes |
Net Income |
EPS |
| 2003
|
95,556 |
-59,208 |
36,348 |
-11,189 |
24,025 |
0.13 |
| 2004
|
155,567 |
-93,008 |
62,559 |
-17,872 |
47,450 |
0.32 |
| 2005
|
237,477 |
-147,290 |
90,187 |
-24,861 |
57,295 |
0.39 |
|
|
|
Balance Sheet Data
(Thousand $) |
Year |
Cash |
Acct Recv. |
Inventory |
Total Cur Assets |
Total Cur Liability |
PPE |
Total Assets |
LT Debt |
SH Equity |
|
2004 |
29,677 |
3,022 |
0.00 |
120,340 |
82,938 |
17,075 |
293,221 |
0.00 |
174,939 |
|
2005 |
15,300 |
6,016 |
0.00 |
92,347 |
44,819 |
19,405 |
273,697 |
0.00 |
179,098 |
|
|
|
| Cash
Flow Summary
(Thousand $) |
Year |
Net Cash-Ops |
Net Cash-Inv |
Net Cash-Fin |
Net Change |
|
2003 |
20,448 |
-6,147 |
6,172 |
21,010 |
|
2004 |
33,216 |
-52,557 |
19,340 |
785 |
|
2005 |
38,660 |
-13,181 |
-38,922 |
-14,377 |
|
|
| |
|
| |
|
|