|
|
|
|
|
|
|
Major Stock Holders
(Prior To
Offering) |
Name |
|
Arda M. Minocherhomjee, Ph.D. |
NA |
NA |
NA |
NA |
NA |
NA |
|
Kurt C. Wheeler |
NA |
NA |
NA |
NA |
NA |
NA |
|
MPM Capital LLC and its affiliates |
NA |
NA |
NA |
NA |
NA |
NA |
|
OrbiMed Associates, LLC and its affiliates |
NA |
NA |
NA |
NA |
NA |
NA |
|
William Blair Capital Partners VII, QP and its affiliate |
NA |
NA |
NA |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Data |
| Year |
Revenues |
Costs |
Oper Income |
Taxes |
Net Income |
EPS |
| 2002
|
281 |
9354 |
-9073 |
0.00 |
-9038 |
-17.10000000000000142108547152020037174224853515625 |
| 2003
|
342 |
11296 |
-10954 |
0.00 |
-11172 |
-20.5 |
| 2004
|
493 |
16176 |
-15683 |
0.00 |
-15766 |
-24.8299999999999982946974341757595539093017578125 |
|
|
|
Balance Sheet Data
|
Year |
Cash |
Acct Recv. |
Inventory |
Total Cur Assets |
Total Cur Liability |
PPE |
Total Assets |
LT Debt |
SH Equity |
|
2003 |
7923 |
31 |
710 |
8918 |
2605 |
1129 |
10326 |
2083 |
-11048 |
|
2004 |
5436 |
62 |
638 |
6412 |
3259 |
849 |
7488 |
1084 |
-30004 |
|
|
|
| Cash
Flow Summary
|
Year |
Net Cash-Ops |
Net Cash-Inv |
Net Cash-Fin |
Net Change |
|
2002 |
-9484 |
-958 |
9904 |
-500 |
|
2003 |
-10332 |
-37 |
17581 |
7264 |
|
2004 |
-13317 |
-269 |
11050 |
-2487 |
|
|
| |
|
| |