Record Not Found Please inform us and try later.
|
|
|
|
|
|
|
Major Stock Holders
(Prior To
Offering) |
Name |
Class A |
|
Anthony Kruse |
0 |
9.30 |
0 |
0 |
0 |
0 |
|
George B. Boedecker, Jr. |
0 |
13.50 |
0 |
0 |
0 |
0 |
|
Michael J. Roberts |
0 |
8.30 |
0 |
0 |
0 |
0 |
|
Ronald R. Snyder |
0 |
7.70 |
0 |
0 |
0 |
0 |
|
WB Investors, LLC |
0 |
7.20 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Data (Thousand $ Except EPS) |
| Year |
Revenues |
Costs |
Oper Income |
Taxes |
Net Income |
EPS |
| 2002
|
24 |
16 |
-445 |
0.00 |
-445 |
-12.5 |
| 2003
|
1,165 |
891 |
-1,197 |
0.00 |
-1,200 |
-13.4 |
| 2004
|
13,520 |
7,162 |
-1,571 |
-143 |
-1,494 |
-15.5 |
| 2005
|
10,958 |
4,119 |
2,743 |
293 |
2,396 |
21.6 |
|
|
|
Balance Sheet Data
(Thousand $) |
Year |
Cash |
Acct Recv. |
Inventory |
Total Cur Assets |
Total Cur Liability |
PPE |
Total Assets |
LT Debt |
SH Equity |
|
2003 |
326 |
178 |
448 |
961 |
746 |
318 |
1,304 |
0.00 |
-1,642 |
|
2004 |
1,054 |
3,252 |
2,414 |
7,070 |
8,855 |
3,726 |
16,224 |
1,409 |
-3,591 |
|
2005 |
1,751 |
7,030 |
4,457 |
14,145 |
13,170 |
3,924 |
23,704 |
1,478 |
-555 |
|
|
|
| Cash
Flow Summary
(Thousand $) |
Year |
Net Cash-Ops |
Net Cash-Inv |
Net Cash-Fin |
Net Change |
|
2002 |
-443 |
-78 |
594 |
73 |
|
2003 |
-439 |
-321 |
1,013 |
253 |
|
2004 |
777 |
-6,717 |
6,642 |
728 |
|
2005 |
645 |
-317 |
326 |
697 |
|
|
| |
|
| |
|
|