|
|
|
|
|
|
|
Major Stock Holders
(Prior To
Offering) |
Name |
Class A |
|
Angela Ho |
0 |
52.50 |
0 |
0 |
0 |
0 |
|
Arie Jan van Roon |
0 |
77.50 |
0 |
0 |
0 |
0 |
|
Dr. Gary T. Hirst |
0 |
25.00 |
0 |
0 |
0 |
0 |
|
Ho Capital Management LLC |
0 |
52.50 |
0 |
0 |
0 |
0 |
|
Noble Investment Fund Limited |
0 |
72.50 |
0 |
0 |
0 |
0 |
|
|
|
|
Major Stock Holders
(After Offering) |
Name |
Common Stock |
Class A |
Class B |
Class C |
Class L |
ADS |
|
Angela Ho |
0 |
10.50 |
0 |
0 |
0 |
0 |
|
Arie Jan van Roon |
0 |
15.50 |
0 |
0 |
0 |
0 |
|
Dr. Gary T. Hirst |
0 |
5.00 |
0 |
0 |
0 |
0 |
|
Ho Capital Management LLC |
0 |
10.50 |
0 |
0 |
0 |
0 |
|
Noble Investment Fund Limited |
0 |
14.50 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Data |
| Year |
Revenues |
Costs |
Oper Income |
Taxes |
Net Income |
EPS |
| 2007
|
0.00 |
0.00 |
-11,500 |
0.00 |
-8,806 |
0.00 |
|
|
|
Balance Sheet Data
|
Year |
Cash |
Acct Recv. |
Inventory |
Total Cur Assets |
Total Cur Liability |
PPE |
Total Assets |
LT Debt |
SH Equity |
|
2007 |
283,082 |
0.00 |
0.00 |
0.00 |
737,200 |
0.00 |
752,144 |
0.00 |
14,944 |
|
|
|
| Cash
Flow Summary
|
Year |
Net Cash-Ops |
Net Cash-Inv |
Net Cash-Fin |
Net Change |
|
2007 |
2,694 |
0.00 |
280,388 |
283,082 |
|
|
| |
|
| |