Established 1999
123jump.com - U.S. Financial Information Archive: 90,000 Annual and 10-K reports – 20,000 Global news stories - 3,500 IPO reports - 1,700 - Earnings Calls – 320 Fund Interviews – 10-year Annual earnings on 4,500 stocks – 20 Quarterly earnings on 3,600 stocks – 1,800 IPO prospectuses – 1,200 Economic data releases
     
   
 

Cninsure(CISG)

 
123Jump Rating: - Value Gap   Underwriters: Morgan Stanley
     
Status: Priced  
 
Address: No. 299 Yanjiang Zhong Road,
FiledDate: 10/10/2007
  Guangzhou,
   
  China
Filed Price Range ($): $13.00-15.00
       
Telephone: 8620- 6122-2777 Filed Offer Amount ($ Million): $174.00
       
Fax: Shares Offered (Millions): 11
       
Websites: www.cninsure.net Shares Outstanding (Millions): 11.64
       
Management: Yinan Hu, CEO
IPO Date: 10/30/2007
     
  Final Offer Price ($): $16.00
       
Industry: Insurance Final Offer Size (Millions of Shares): 11.80
       
Employees: 1,279 Final Offer Amount ($ Million): $188.80
       
Competitors: S-1 Forms:
     
   
       
     
     
     
       
 
- Avoid        - Value Gap        - Short-Term Growth        - Long-Term Growth        - Long-Term Value

Company Links
Executives Products Services
Major Stock Holders   (Prior To Offering)

Name

Class A
CAA Holdings Company Limited 30.40%
Cathay Auto Services Limited 42.10%
China United Financial Services Holdings Limited 30.40%
Paul Wolansky 42.10%
Yinan Hu 57.00%

Major Stock Holders  (After Offering)

Name

Common Stock Class A Class B Class C Class L ADS
CAA Holdings Company Limited 0% 23.70% 0% 0% 0% 0%
Cathay Auto Services Limited 0% 32.90% 0% 0% 0% 0%
China United Financial Services Holdings Limited 0% 23.70% 0% 0% 0% 0%
Paul Wolansky 0% 32.90% 0% 0% 0% 0%
Yinan Hu 0% 42.90% 0% 0% 0% 0%

Business Environment

The Chinese insurance industry was the third largest insurance industry in Asia after Japan and South Korea and the 9th largest in the world by premium volume in 2006, according to the Sigma Report No. 4/2007 published by Swiss Reinsurance Company. It is also one of the fastest growing insurance industries among the world’s major economies.

Between 2000 and 2005, total insurance premiums increased from RMB160.9 billion to RMB492.8 billion (US$64.7 billion), representing a CAGR of 25.1%, according to data published by the CIRC.

Despite its rapid growth and achieving substantial scale in recent years, the Chinese insurance industry, measured by insurance density, or per capita premiums, and insurance penetration, or total premiums as a percentage of GDP, remains under-developed as compared with the insurance industries of more developed economies.

Within China, the development of the insurance industry is uneven across different provinces and municipalities. Like the economy as a whole, the insurance industry is more developed in the eastern and southern coastal areas than in the rest of the country.

According to the Insurance Intermediary Market Development Report 2006 released by the CIRC, in 2006 insurance companies generated approximately RMB447.8 billion (US$58.8 billion) of premiums through insurance intermediaries, which accounted for approximately 79.4% of total premiums generated in the same year.

Company Strategy
A leading independent insurance agency and brokerage company operating in China.

Product/Services Portfolio
The Company markets and sells to its customers two categories of insurance products: property and casualty insurance products and life insurance products, both focused on meeting the insurance needs of individuals. The insurance products the company sells are underwritten by many leading insurance companies in China. In conjunction with distributing automobile insurance products, the Company also provides certain insurance-related services to its customers on behalf of the insurance companies.

The Company’s main property and casualty insurance products are automobile insurance. In addition, the Company also offers individual accident insurance, commercial property insurance, and construction insurance products.

The Company distributes both standard automobile insurance policies and supplemental policies, which it refers to as riders. The Company also sells standard third party liability insurance policies, which cover bodily injury and property damage caused by an accident involving an insured vehicle to a person not in the insured vehicle.

The individual accident insurance products the Company distributes generally provide a guaranteed benefit in the event of death or disability of the insured as a result of an accident, or a reimbursement of medical expenses to the insured in connection with an accident, during the coverage period, which usually is one year or a shorter period.

The commercial property insurance products the Company distributes include basic, comprehensive and all risk policies. Basic commercial property insurance policies generally cover damage to the insured property caused by fire, explosion and thunder and lightning. Comprehensive commercial property insurance policies generally cover damage to the insured property caused by fire, explosion and certain natural disasters. All risk commercial property insurance policies cover all causes of damage to the insured property not specifically excluded from the policies.

The individual whole life insurance products the Company distributes provide insurance for the insured person’s entire life in exchange for the periodic payment of fixed premiums over a pre-determined period, generally ranging from five to 20 years, or until the insured reaches a certain age.

The individual term life insurance products the Company distributes provide insurance for the insured for a specified time period or until the attainment of a certain age, in return for the periodic payment of fixed premiums over a pre-determined period, generally ranging from five to 20 years.

Investment Analysis
Total net revenues increased by 61.6% from RMB106.8 million for the six months ended June 30, 2006 to RMB172.6 million (US$22.7 million) for the six months ended June 30, 2007.

Commissions and fees increased 63.7% from RMB53.3 million for the six months ended June 30, 2006 to RMB87.3 million (US$11.5 million) for the six months ended June 30, 2007.

Selling expenses decreased by 20.7% from RMB5.3 million for the six months ended June 30, 2006 to RMB4.2 million (US$0.6 million) for the six months ended June 30, 2007.

Income from operations increased by 146.4% from RMB22.4 million for the six months ended June 30, 2006 to RMB55.2 million (US$7.2 million) for the six months ended June 30, 2007.

Net income increased by 142.8% from RMB24.2 million for the six months ended June 30, 2006 to RMB58.7 million (US$7.7 million) for the six months ended June 30, 2007.

Income Data 
Year Revenues Costs Oper Income Taxes Net Income EPS
2004 33,965 -127,264 -93,299 396 -92,711 -0.5552
2005 143,699 -150,158 -6,459 -672 -6,693 -0.0139
2006 246,549 -196,483 20,066 573 57,395 0.0883
2007 172,561 -117,386 55,175 -176 58,690 0.0903
*All data in RMB
*As of period ended June 30, 2007

Balance Sheet Data

Year

Cash Acct Recv. Inventory Total Cur Assets Total Cur Liability PPE Total Assets LT Debt SH Equity
2005 174,634 8,467 0.00 281,752 43,049 4,527 286,736 0.00 240,943
2006 223,926 26,569 0.00 355,703 75,524 9,741 379,622 0.00 289,584
2007 363,406 25,415 0.00 443,436 137,972 10,029 468,999 0.00 310,924
*All data in RMB
*As of period ended June 30, 2007

Cash Flow Summary

Year

Net Cash-Ops Net Cash-Inv Net Cash-Fin Net Change
2004 10,686 -7,581 14,094 17,199
2005 71,686 -85,954 159,599 145,606
2006 53,936 -2,411 -2,149 49,376
2007 76,208 64,139 -985 139,362
*All data in RMB
*As of period ended June 30, 2007
 

 

© 1999-2008 123jump.com. All rights reserved