|
|
|
Company Links |
 |
 |
|
|
|
|
|
|
Major Stock Holders
(Prior To
Offering) |
Name |
Class A |
|
Anthony Sun |
7.53% |
|
Core Asia Capital Limited |
23.29% |
|
New Enterprise Associates |
7.03% |
|
Sino-Alliance International, Ltd. |
5.38% |
|
Venrock Associates |
7.24% |
|
|
|
|
Major Stock Holders
(After Offering) |
Name |
Common Stock |
Class A |
Class B |
Class C |
Class L |
ADS |
|
Anthony Sun |
0% |
5.49% |
0% |
0% |
0% |
0% |
|
Core Asia Capital Limited |
0% |
16.93% |
0% |
0% |
0% |
0% |
|
New Enterprise Associates |
0% |
5.12% |
0% |
0% |
0% |
0% |
|
Sino-Alliance International, Ltd. |
0% |
3.91% |
0% |
0% |
0% |
0% |
|
Venrock Associates |
0% |
5.28% |
0% |
0% |
0% |
0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Data |
| Year |
Revenues |
Costs |
Oper Income |
Taxes |
Net Income |
EPS |
| 2004
|
40,840,142 |
17,154,273 |
-11,609,695 |
11,763 |
-11,301,269 |
0.00 |
| 2005
|
44,379,029 |
12,788,487 |
-23,797,349 |
-578,440 |
-22,773,011 |
0.00 |
| 2006
|
69,670,067 |
12,825,377 |
-3,872,656 |
16,920 |
-4,608,905 |
0.00 |
| 2007
|
69,355,745 |
12,377,201 |
2,038,462 |
265,080 |
734,970 |
0.00 |
| *As of period ended September 30, 2007
| |
|
|
Balance Sheet Data
|
Year |
Cash |
Acct Recv. |
Inventory |
Total Cur Assets |
Total Cur Liability |
PPE |
Total Assets |
LT Debt |
SH Equity |
|
2005 |
19,824,787 |
12,313,525 |
13,580,463 |
56,577,988 |
39,060,322 |
21,665,740 |
79,499,901 |
0.00 |
-49,723,004 |
|
2006 |
20,648,382 |
14,568,744 |
15,155,227 |
65,076,381 |
42,636,376 |
12,184,533 |
82,718,196 |
0.00 |
-54,382,146 |
|
2007 |
28,895,640 |
19,155,630 |
18,367,860 |
75,753,012 |
51,217,716 |
14,258,868 |
95,251,590 |
0.00 |
-50,844,529 |
|
*As of period ended September 30, 2007
| |
|
|
| Cash
Flow Summary
|
Year |
Net Cash-Ops |
Net Cash-Inv |
Net Cash-Fin |
Net Change |
|
2004 |
-10,783,309 |
-13,316,429 |
51,581,498 |
27,481,760 |
|
2005 |
-3,412,980 |
-11,562,630 |
6,030,861 |
-8,944,749 |
|
2006 |
7,014,367 |
-5,827,359 |
-219,395 |
967,613 |
|
2007 |
6,770,063 |
-3,989,909 |
4,837,012 |
7,617,166 |
|
*As of period ended September 30, 2007
| |
|
| |
|
| |
|
|