Record Not Found Please inform us and try later.
|
|
|
|
|
|
|
Major Stock Holders
(Prior To
Offering) |
Name |
Class A |
|
John C. Hansen |
0 |
31.60 |
0 |
0 |
0 |
0 |
|
Michael J. John |
0 |
31.60 |
0 |
0 |
0 |
0 |
|
|
|
|
Major Stock Holders
(After Offering) |
Name |
Common Stock |
Class A |
Class B |
Class C |
Class L |
ADS |
|
John C. Hansen |
0 |
25.80 |
0 |
0 |
0 |
0 |
|
Michael J. John |
0 |
25.80 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Data (Thousand $ Except EPS) |
| Year |
Revenues |
Costs |
Oper Income |
Taxes |
Net Income |
EPS |
| 2003
|
94,661 |
0.00 |
21,877 |
8,152 |
11,846 |
0.19 |
| 2004
|
141,801 |
0.00 |
17,974 |
7,088 |
4,002 |
-0.01 |
| 2005
|
259,801 |
0.00 |
77,340 |
15,633 |
23,890 |
0.34 |
| 2006
|
186,100 |
0.00 |
67,673 |
18,035 |
25,008 |
0.35 |
|
|
|
Balance Sheet Data
(Thousand $) |
Year |
Cash |
Acct Recv. |
Inventory |
Total Cur Assets |
Total Cur Liability |
PPE |
Total Assets |
LT Debt |
SH Equity |
|
2004 |
4,442 |
13,578 |
29,128 |
51,672 |
29,489 |
3,083 |
63,559 |
80,998 |
-49,202 |
|
2005 |
18,675 |
17,891 |
34,331 |
77,126 |
42,411 |
9,829 |
94,895 |
377,166 |
-327,432 |
|
2006 |
13,632 |
28,561 |
43,729 |
97,062 |
52,155 |
13,151 |
120,856 |
694,493 |
-628,826 |
|
|
|
| Cash
Flow Summary
(Thousand $) |
Year |
Net Cash-Ops |
Net Cash-Inv |
Net Cash-Fin |
Net Change |
|
2003 |
6,650 |
0.00 |
-7,132 |
-795 |
|
2004 |
12,825 |
0.00 |
-6,546 |
4,041 |
|
2005 |
40,000 |
0.00 |
-18,225 |
14,233 |
|
2006 |
10,757 |
0.00 |
-11,507 |
-5,043 |
|
|
| |
|
| |
|
|