Record Not Found Please inform us and try later.
|
|
|
|
|
|
|
Major Stock Holders
(Prior To
Offering) |
Name |
Class A |
|
Entities affiliated with Alex Daly |
0 |
10.30 |
0 |
0 |
0 |
0 |
|
Entities affiliated with Institutional Venture Partners |
0 |
11.80 |
0 |
0 |
0 |
0 |
|
Entities affiliated with Kleiner Perkins Caufield & Byers |
0 |
23.50 |
0 |
0 |
0 |
0 |
|
Robert W. Shaw |
0 |
10.00 |
0 |
0 |
0 |
0 |
|
Ted Schlein |
0 |
18.00 |
0 |
0 |
0 |
0 |
|
|
|
|
Major Stock Holders
(After Offering) |
Name |
Common Stock |
Class A |
Class B |
Class C |
Class L |
ADS |
|
Entities affiliated with Alex Daly |
0 |
7.60 |
0 |
0 |
0 |
0 |
|
Entities affiliated with Institutional Venture Partners |
0 |
9.50 |
0 |
0 |
0 |
0 |
|
Entities affiliated with Kleiner Perkins Caufield & Byers |
0 |
19.00 |
0 |
0 |
0 |
0 |
|
Robert W. Shaw |
0 |
8.10 |
0 |
0 |
0 |
0 |
|
Ted Schlein |
0 |
14.50 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Data (Thousand $ Except EPS) |
| Year |
Revenues |
Costs |
Oper Income |
Taxes |
Net Income |
EPS |
| 2005
|
32,822 |
30,955 |
-2,627 |
137 |
-2,813 |
-0.46 |
| 2006
|
39,435 |
49,441 |
-16,802 |
163 |
-16,746 |
-2.24 |
| 2007
|
69,833 |
60,575 |
-330 |
389 |
-257 |
-0.03 |
|
|
|
Balance Sheet Data
(Thousand $) |
Year |
Cash |
Acct Recv. |
Inventory |
Total Cur Assets |
Total Cur Liability |
PPE |
Total Assets |
LT Debt |
SH Equity |
|
2006 |
16,443 |
12,247 |
0.00 |
29,967 |
24,590 |
1,925 |
32,926 |
0.00 |
1,433 |
|
2007 |
16,917 |
15,554 |
0.00 |
34,927 |
38,738 |
2,753 |
48,990 |
0.00 |
5,130 |
|
|
|
| Cash
Flow Summary
(Thousand $) |
Year |
Net Cash-Ops |
Net Cash-Inv |
Net Cash-Fin |
Net Change |
|
2005 |
5,922 |
-1,238 |
832 |
5,517 |
|
2006 |
3,949 |
-1,431 |
538 |
2,950 |
|
2007 |
11,050 |
-10,233 |
-359 |
474 |
|
|
| |
|
| |
|
|