Record Not Found Please inform us and try later.
|
|
|
|
|
|
|
Major Stock Holders
(Prior To
Offering) |
Name |
Class A |
|
Menlo Ventures IX, L.P. and related entities |
0 |
28.78 |
0 |
0 |
0 |
0 |
|
Sonja L. Hoel |
0 |
28.78 |
0 |
0 |
0 |
0 |
|
|
|
|
Major Stock Holders
(After Offering) |
Name |
Common Stock |
Class A |
Class B |
Class C |
Class L |
ADS |
|
Menlo Ventures IX, L.P. and related entities |
0 |
23.48 |
0 |
0 |
0 |
0 |
|
Sonja L. Hoel |
0 |
23.48 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Data (Thousand $ Except EPS) |
| Year |
Revenues |
Costs |
Oper Income |
Taxes |
Net Income |
EPS |
| 2003
|
3,336 |
0.00 |
-7,497 |
0.00 |
-7,464 |
-0.52 |
| 2004
|
15,993 |
0.00 |
-7,101 |
0.00 |
-6,957 |
-0.46 |
| 2005
|
36,120 |
0.00 |
-383 |
0.00 |
-35 |
0.00 |
| 2006
|
38,079 |
0.00 |
11,069 |
0.00 |
11,250 |
0.23 |
|
|
|
Balance Sheet Data
(Thousand $) |
Year |
Cash |
Acct Recv. |
Inventory |
Total Cur Assets |
Total Cur Liability |
PPE |
Total Assets |
LT Debt |
SH Equity |
|
2004 |
16,748 |
4,195 |
1,979 |
23,193 |
8,059 |
2,277 |
25,902 |
0.00 |
17,634 |
|
2005 |
15,369 |
6,959 |
3,281 |
26,169 |
12,386 |
3,926 |
30,399 |
0.00 |
17,723 |
|
2006 |
33,097 |
7,707 |
3,328 |
44,807 |
21,878 |
5,773 |
51,407 |
0.00 |
29,249 |
|
|
|
| Cash
Flow Summary
(Thousand $) |
Year |
Net Cash-Ops |
Net Cash-Inv |
Net Cash-Fin |
Net Change |
|
2003 |
-6,766 |
-980 |
10,487 |
2,741 |
|
2004 |
-4,657 |
-2,261 |
14,106 |
7,188 |
|
2005 |
2,326 |
-3,619 |
-86 |
-1,379 |
|
2006 |
21,403 |
-3,805 |
130 |
17,728 |
|
|
| |
|
| |
|
|