Established 1999
123jump.com - U.S. Financial Information Archive: 90,000 Annual and 10-K reports – 20,000 Global news stories - 3,500 IPO reports - 1,700 - Earnings Calls – 320 Fund Interviews – 10-year Annual earnings on 4,500 stocks – 20 Quarterly earnings on 3,600 stocks – 1,800 IPO prospectuses – 1,200 Economic data releases
     
   
 

Amerisafe Inc.(AMSF)

 
123Jump Rating: - Avoid   Underwriters: Friedman, Billings, Ramsey & Co., Inc
      Keefe, Bruyette & Woods, Inc.
Status: Priced  
 
Address: 2301 Hwy. 190 West
FiledDate: 08/03/2005
  DeRidder,
   
  LA 70634
Filed Price Range ($): $9.00-11.00
       
Telephone: 337-463-9052 Filed Offer Amount ($ Million): $92.00
       
Fax: 337-463-7298 Shares Offered (Millions): 8
       
Websites: www.amerisafe.com Shares Outstanding (Millions): 17
       
Management: Allen Bradley, Chair./Pres./CEO
IPO Date: 11/18/2005
  Geoffrey Banta, EVP/CFO
   
  Craig Leach, EVP/CFO
Final Offer Price ($): $9.00
       
Industry: Insurance Final Offer Size (Millions of Shares): 8.00
       
Employees: 435 Final Offer Amount ($ Million): $72.00
       
Competitors: AmCOMP
S-1 Forms:
  Nationwide
   
  Zenith National
 
       
     
     
     
       
 
- Avoid        - Value Gap        - Short-Term Growth        - Long-Term Growth        - Long-Term Value

Company Links
Executives Products Services
Quarterly Performance   

Qtr Ended

Revenues Net Income EPS
03 / 2003 45681 3183 0.040000000000000000832667268468867405317723751068115234375
06 / 2003 46287 3648 0.059999999999999997779553950749686919152736663818359375
09 / 2003 47380 2805 0.01000000000000000020816681711721685132943093776702880859375
12 / 2003 51383 -1042 -0.2800000000000000266453525910037569701671600341796875
03 / 2004 55406 2891 0.01000000000000000020816681711721685132943093776702880859375
06 / 2004 63961 708 -0.14000000000000001332267629550187848508358001708984375
09 / 2004 62643 3147 0.0299999999999999988897769753748434595763683319091796875
12 / 2004 66950 3811 0.059999999999999997779553950749686919152736663818359375
Major Stock Holders   (Prior To Offering)

Name

Class A
Arthur L. Hunt NA
C. Allen Bradley, Jr. NA
Craig P. Leach NA
Jared A. Morris 16%
Mark R. Anderson 2.50%

Business Environment

Workers’ compensation was the fourth-largest property and casualty insurance line in the United States in 2004, according to A.M. Best. Direct premiums written in 2004 for the workers’ compensation insurance industry were approximately $54 billion, and direct premiums written for the property and casualty industry as a whole were approximately $466 billion, according to A.M. Best. Premium volume in the workers’ compensation insurance industry is estimated to have increased 11% since 2003, while the property and casualty industry experienced a 5% increase in net premiums written in 2004 compared to 2003, according to NCCI. According to NCCI, workers’ compensation medical claims costs have risen approximately 137% over the ten-year period ended December 31, 2004 driven primarily by increased utilization and prescription drug costs. According to NCCI, indemnity claim costs, which include wage replacement, have risen 87% for the ten-year period ended December 31, 2004, which is lower than the rate at which medical claim costs have risen. Unfavorable investment conditions have also adversely affected workers’ compensation insurance industry returns on equity. The ratio of investment gain on insurance transactions (including net investment income, realized gains and other income) to premiums for private carriers has declined from a high of 21% in 1998 to a projected rate of 10% in 2004, according to NCCI.

It is believed the challenges faced by the workers’ compensation insurance industry over the past decade have created significant opportunity for workers’ compensation insurers to increase the amount of business that they write. The year 2002 marked the first year in five years that private carriers in the property and casualty insurance industry experienced an increase in annual after-tax returns on surplus, including capital gains, according to NCCI. Workers’ compensation insurance industry calendar year combined ratios declined for the first time in seven years, falling from 122% (with 1.9% attributable to the September 11, 2001 terrorist attacks) to 105% in 2004 as premium rates have increased and claims frequency has declined. In addition, claims frequency has declined. From 1990 through 2003, the cumulative decline in lost-time claims frequency was 42.0%. The NCCI estimates that lost-time claims frequency declined an additional 3.4% in 2004.

Company Strategy
The Company is a specialty provider of workers’ compensation insurance focused on small to mid-sized employers engaged in hazardous industries, principally construction, trucking, logging, agriculture, oil and gas, maritime and sawmills.

Product/Services Portfolio
The Company is licensed to provide workers’ compensation insurance in 45 states, the District of Columbia and the U.S. Virgin Islands. Workers’ compensation insurance provides coverage to employers under state and federal workers’ compensation laws. These laws prescribe benefits that employers are obligated to provide to their employees who are injured in the course and scope of their employment. The Company’s workers’ compensation insurance policies also provide employer liability coverage, which provides coverage for an employer if an injured employee sues the employer for damages as a result of the employee’s injury.

The Company’s insurance encompasses a variety of options designed to fit the needs of the policyholders. The most basic insurance policy, accounting for approximately 99.0% of the Company’s gross premiums written for the year ended December 31, 2004 and the three months ended March 31, 2005, is a guaranteed cost contract. Under the Company’s guaranteed cost contracts, policyholders pay premiums based on a percentage of their payroll determined by job classification. The Company’s premium rates for these policies vary depending upon certain factors, including the type of work to be performed by employees and the general business of the policyholder. In return for premium payments, the Company assumes statutorily imposed obligations of the policyholder to provide workers’ compensation benefits to its employees. There are no policy limits on the Company’s liability for workers’ compensation claims as there are for other forms of insurance. The Company conducts a premium audit at the expiration of the policy to verify that the policyholder’s correct payroll expense and job classifications were reported.

A policyholder who desires to assume financial risk in exchange for reduced premiums may elect a deductible that makes the policyholder responsible for the first portion of any claim. The Company also offers loss sensitive plans on a limited basis, including dividend plans. These plans provide for a portion of the premium to be returned to the policyholder in the form of a dividend, based on the policyholder’s losses during the policy period.

General liability insurance is a form of casualty insurance that covers a policyholder’s liability resulting from its act or omission that causes bodily injury or property damage to a third party. With general liability insurance, the amount of a covered loss is the amount of the claim or payment made on the policyholder’s behalf, subject to the deductible, limits of liability and other features of the insurance policy. The Company offers general liability insurance coverage only to its workers’ compensation policyholders in the logging industry on a select basis.

Investment Analysis
Gross premiums written for the three months ended March 31, 2005 were $71.6 million, compared to $69.0 million for the same period in 2004, an increase of 3.7%.

Net premiums written for the three months ended March 31, 2005 were $66.7 million, compared to $64.1 million for the same period in 2004, an increase of 4.1%.

Net premiums earned for the three months ended March 31, 2005 were $61.9 million, compared to $52.3 million for the same period in 2004, an increase of 18.4%.

Net investment income for the three months ended March 31, 2005 was $3.7 million, compared to $2.6 million for the same period in 2004, an increase of 40.8%.

Interest expense for the three months ended March 31, 2005 was $640.0 thousand, compared to $142.0 thousand for the same period in 2004.

Income Data 
Year Revenues Costs Oper Income Taxes Net Income EPS
2002 173863 170120 0.00 -1438 5181 -0.330000000000000015543122344752191565930843353271484375
2003 190731 179291 0.00 2846 8594 -0.11999999999999999555910790149937383830547332763671875
2004 248960 235274 0.00 3129 10557 0.0299999999999999988897769753748434595763683319091796875
2005 66024 61679 0.00 1108 3237 0.0299999999999999988897769753748434595763683319091796875
*As of period Ended March 31, 2005

Balance Sheet Data

Year

Cash Acct Recv. Inventory Total Cur Assets Total Cur Liability PPE Total Assets LT Debt SH Equity
2003 49815 108380 0.00 257729 572836 6000 678608 0.00 -52672
2004 25421 114141 0.00 364868 665133 7077 754187 0.00 -51896
2005 26356 124115 0.00 381312 686607 6911 778553 0.00 -51001
*As of period Ended March 31, 2005

Cash Flow Summary

Year

Net Cash-Ops Net Cash-Inv Net Cash-Fin Net Change
2002 54312 -52905 -1000 407
2003 50449 -53621 8310 5138
2004 91949 -108965 -7378 -24394
2005 15991 -15056 0.00 935
*As of period Ended March 31, 2005
 

 

© 1999-2008 123jump.com. All rights reserved