|
|
|
Company Links |
 |
 |
|
|
|
|
|
|
Major Stock Holders
(Prior To
Offering) |
Name |
Class A |
|
Global Gateway Investment Limited |
29.94% |
|
Herman Man Guo |
50.36% |
|
Mambo Fiesta Limited |
6.84% |
|
Qing Xu |
6.84% |
|
Wealthy Environment Limited |
50.36% |
|
|
|
|
Major Stock Holders
(After Offering) |
Name |
Common Stock |
Class A |
Class B |
Class C |
Class L |
ADS |
|
Global Gateway Investment Limited |
0% |
19.71% |
0% |
0% |
0% |
0% |
|
Herman Man Guo |
0% |
41.42% |
0% |
0% |
0% |
0% |
|
Mambo Fiesta Limited |
0% |
5.63% |
0% |
0% |
0% |
0% |
|
Qing Xu |
0% |
5.63% |
0% |
0% |
0% |
0% |
|
Wealthy Environment Limited |
0% |
41.42% |
0% |
0% |
0% |
0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Data (Thousand $ Except EPS) |
| Year |
Revenues |
Costs |
Oper Income |
Taxes |
Net Income |
EPS |
| 2005
|
1,350 |
837 |
-2,678 |
273 |
-2,402 |
0.00 |
| 2006
|
18,896 |
4,044 |
3,851 |
197 |
4,066 |
0.00 |
| 2007
|
16,699 |
2,780 |
4,063 |
66 |
4,016 |
0.00 |
*For the period from August 7, 2005 to December 31, 2005
*As of period ended June 30, 2007
| |
|
|
Balance Sheet Data
(Thousand $) |
Year |
Cash |
Acct Recv. |
Inventory |
Total Cur Assets |
Total Cur Liability |
PPE |
Total Assets |
LT Debt |
SH Equity |
|
2005 |
2,952 |
961 |
0.00 |
4,502 |
2,554 |
959 |
6,371 |
0.00 |
-2,690 |
|
2006 |
2,086 |
5,261 |
0.00 |
9,928 |
7,899 |
4,519 |
20,547 |
0.00 |
221 |
|
2007 |
41,700 |
8,526 |
0.00 |
54,235 |
7,899 |
5,497 |
66,865 |
0.00 |
3,593 |
|
*As of period ended June 30, 2007
| |
|
|
| Cash
Flow Summary
(Thousand $) |
Year |
Net Cash-Ops |
Net Cash-Inv |
Net Cash-Fin |
Net Change |
|
2005 |
-3,277 |
-762 |
6,984 |
2,952 |
|
2006 |
2,020 |
-5,346 |
2,285 |
-866 |
|
2007 |
1,523 |
-3,953 |
41,982 |
39,614 |
*For the period from August 7, 2005 to December 31, 2005
*As of period ended June 30, 2007
| |
|
| |
|
| |
|
|