|
|
|
|
|
|
|
Major Stock Holders
(Prior To
Offering) |
Name |
Class A |
|
Billion Creation Limited |
NA |
58.40 |
NA |
NA |
NA |
NA |
|
Philip Trahanas |
NA |
15.90 |
NA |
NA |
NA |
NA |
|
Victor Chan |
NA |
66.80 |
NA |
NA |
NA |
NA |
|
Vince Feng |
NA |
15.90 |
NA |
NA |
NA |
NA |
|
Yu Xiao Dong |
NA |
66.80 |
NA |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Data |
| Year |
Revenues |
Costs |
Oper Income |
Taxes |
Net Income |
EPS |
| 2004
|
29777 |
-26745 |
958 |
-156 |
537 |
0.00089999999999999997536692664112933925935067236423492431640625 |
| 2005
|
127847 |
-112125 |
9350 |
-1798 |
7313 |
0.00949999999999999976407760726715423515997827053070068359375 |
|
|
|
Balance Sheet Data
|
Year |
Cash |
Acct Recv. |
Inventory |
Total Cur Assets |
Total Cur Liability |
PPE |
Total Assets |
LT Debt |
SH Equity |
|
2004 |
2666 |
9590 |
10966 |
26847 |
27383 |
2513 |
30111 |
0.00 |
2490 |
|
2005 |
57491 |
31792 |
24252 |
117951 |
43176 |
7131 |
125140 |
0.00 |
21786 |
|
|
|
| Cash
Flow Summary
|
Year |
Net Cash-Ops |
Net Cash-Inv |
Net Cash-Fin |
Net Change |
|
2004 |
1578 |
-169 |
-469 |
956 |
|
2005 |
13672 |
-2896 |
39782 |
50410 |
|
|
| |
|
| |