|
|
|
|
|
|
|
Major Stock Holders
(Prior To
Offering) |
Name |
Class A |
|
Acquicor Management LLC |
NA |
100 |
NA |
NA |
NA |
NA |
|
Gilbert F. Amelio, Ph.D. |
NA |
100 |
NA |
NA |
NA |
NA |
|
|
|
|
Major Stock Holders
(After Offering) |
Name |
Common Stock |
Class A |
Class B |
Class C |
Class L |
ADS |
|
Acquicor Management LLC |
NA |
21.50 |
NA |
NA |
NA |
NA |
|
Gilbert F. Amelio, Ph.D. |
NA |
21.50 |
NA |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Data |
| Year |
Revenues |
Costs |
Oper Income |
Taxes |
Net Income |
EPS |
| 2005
|
0.00 |
2801 |
0.00 |
0.00 |
-5378 |
0.00 |
|
|
|
Balance Sheet Data
|
Year |
Cash |
Acct Recv. |
Inventory |
Total Cur Assets |
Total Cur Liability |
PPE |
Total Assets |
LT Debt |
SH Equity |
|
2005 |
88577 |
0.00 |
0.00 |
0.00 |
386956 |
0.00 |
406578 |
0.00 |
19622 |
|
|
|
| Cash
Flow Summary
|
Year |
Net Cash-Ops |
Net Cash-Inv |
Net Cash-Fin |
Net Change |
|
2005 |
0.00 |
0.00 |
88577 |
88577 |
|
|
| |
|
| |