|
|
|
|
|
|
|
Major Stock Holders
(Prior To
Offering) |
Name |
Class A |
|
Atlas Industries Management LLC |
0 |
100 |
0 |
0 |
0 |
0 |
|
|
|
|
Major Stock Holders
(After Offering) |
Name |
Common Stock |
Class A |
Class B |
Class C |
Class L |
ADS |
|
AT Investments |
0 |
6.40 |
0 |
0 |
0 |
0 |
|
AT Management |
0 |
6.20 |
0 |
0 |
0 |
0 |
|
Atlas Industries Management LLC |
0 |
100 |
0 |
0 |
0 |
0 |
|
Barbara S. Thomas |
0 |
1.20 |
0 |
0 |
0 |
0 |
|
John Hancock Life Insurance Company |
0 |
2.00 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Data (Thousand $ Except EPS) |
| Year |
Revenues |
Costs |
Oper Income |
Taxes |
Net Income |
EPS |
| 2006
|
0.00 |
0.00 |
0.00 |
0.00 |
-15 |
0.00 |
| 2007
|
0.00 |
31 |
0.00 |
0.00 |
-31 |
0.00 |
|
|
|
Balance Sheet Data
(Thousand $) |
Year |
Cash |
Acct Recv. |
Inventory |
Total Cur Assets |
Total Cur Liability |
PPE |
Total Assets |
LT Debt |
SH Equity |
|
2006 |
100 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
297 |
0.00 |
85 |
|
2007 |
20 |
48 |
0.00 |
0.00 |
0.00 |
0.00 |
6,689 |
0.00 |
54 |
|
|
|
| Cash
Flow Summary
(Thousand $) |
Year |
Net Cash-Ops |
Net Cash-Inv |
Net Cash-Fin |
Net Change |
|
2006 |
14 |
0.00 |
-86 |
100 |
|
2007 |
167 |
0.00 |
-247 |
-80 |
|
|
| |
|
| |